Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1990-08-06 (35 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: GONESSE (95500), Val-d'Oise
ALTITUDE EXPO : revenue, balance sheet and financial ratios
ALTITUDE EXPO is a French company
founded 35 years ago,
specialized in the sector Agencement de lieux de vente.
Based in GONESSE (95500),
this company of category ETI
shows in 2024 a revenue of 725 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTITUDE EXPO (SIREN 379621220)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
725 173 €
315 567 €
505 371 €
488 199 €
919 413 €
1 544 819 €
1 534 110 €
1 525 420 €
1 767 890 €
Net income
-182 031 €
-191 587 €
-369 987 €
11 073 €
-194 481 €
0 €
0 €
0 €
0 €
EBITDA
-147 449 €
-118 611 €
-412 841 €
-287 191 €
-120 914 €
-9 649 €
-32 992 €
-56 496 €
-34 100 €
Net margin
-25.1%
-60.7%
-73.2%
2.3%
-21.2%
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, ALTITUDE EXPO achieves revenue of 725 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.5%). Vs 2023, growth of +130% (316 k€ -> 725 k€). After deducting consumption (1 k€), gross margin stands at 724 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -20.3% of revenue. Positive scissor effect: EBITDA margin improves by +17.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -182 k€ (-25.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
725 173 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
724 022 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-147 449 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-141 190 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-182 031 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-20.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -107%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -299%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-106.637%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-298.831%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-26.001%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.152
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2875.721
2379.827
1966.854
1493.972
-240.776
-273.05
-98.476
-127.576
-106.637
Financial autonomy
2.061
2.142
2.652
2.32
-20.723
-25.584
-173.19
-186.013
-298.831
Repayment capacity
-66.782
-39.319
-217.535
-15.964
-2.296
-1.636
-1.272
-4.854
-5.152
Cash flow / Revenue
-0.39%
-0.636%
-0.094%
-0.971%
-20.357%
-46.806%
-82.332%
-60.712%
-26.001%
Sector positioning
Debt ratio
-106.642024
2022
2023
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Excellent
In 2024, the debt ratio of ALTITUDE EXPO (-106.64) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-298.83%2024
2022
2023
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Watch+16 pts over 3 years
In 2024, the financial autonomy of ALTITUDE EXPO (-298.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 1.49 years
Excellent
In 2024, the repayment capacity of ALTITUDE EXPO (-5.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.478
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-25.007
Liquidity indicators evolution ALTITUDE EXPO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
251.629
207.982
217.502
156.447
176.672
163.172
80.314
171.238
97.478
Interest coverage
-19.279
-14.537
-18.374
-56.327
-7.32
-1.164
-1.761
-19.717
-25.007
Sector positioning
Liquidity ratio
97.482024
2022
2023
2024
Q1: 138.32
Med: 193.45
Q3: 288.62
Watch
In 2024, the liquidity ratio of ALTITUDE EXPO (97.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-25.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.28x
Q3: 2.51x
Watch-7 pts over 3 years
In 2024, the interest coverage of ALTITUDE EXPO (-25.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Overall, WCR represents 46 days of revenue, i.e. 93 k€ to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
93 497 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution ALTITUDE EXPO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
524 197 €
526 453 €
430 088 €
419 542 €
431 159 €
214 446 €
-53 948 €
180 807 €
93 497 €
Inventory turnover (days)
0
0
0
0
0
0
0
13
0
Customer payment term (days)
119
102
98
113
258
247
112
243
72
Supplier payment term (days)
56
130
94
197
95
101
65
102
80
Positioning of ALTITUDE EXPO in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ALTITUDE EXPO is estimated at
103 791 €
(range 54 153€ - 122 621€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
54k€103k€122k€
103 791 €Range: 54 153€ - 122 621€
NAF 5 année 2024
Valuation method used
Revenue Multiple
725 173 €
×
0.14x
=103 792 €
Range: 54 153€ - 122 622€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare ALTITUDE EXPO with other companies in the same sector:
The headquarters of ALTITUDE EXPO is located in GONESSE (95500), in the department Val-d'Oise.
Where to find the tax return of ALTITUDE EXPO ?
The tax return of ALTITUDE EXPO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTITUDE EXPO operate?
ALTITUDE EXPO operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart