Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-08-27 (29 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: PARIS (75002), Paris
ALTIMONDE VOYAGES : revenue, balance sheet and financial ratios
ALTIMONDE VOYAGES is a French company
founded 29 years ago,
specialized in the sector Activités des voyagistes.
Based in PARIS (75002),
this company of category PME
shows in 2023 a revenue of 18.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTIMONDE VOYAGES (SIREN 408753184)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
18 071 828 €
17 046 524 €
5 271 505 €
900 572 €
1 987 860 €
1 688 902 €
2 778 551 €
Net income
446 447 €
921 587 €
941 737 €
686 654 €
-89 109 €
79 228 €
40 242 €
97 101 €
EBITDA
N/C
1 593 096 €
1 321 107 €
563 560 €
-47 198 €
134 063 €
78 559 €
161 818 €
Net margin
N/C
5.1%
5.5%
13.0%
-9.9%
4.0%
2.4%
3.5%
Revenue and income statement
In 2024, ALTIMONDE VOYAGES generates positive net income of 446 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 446 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
446 447 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.183%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.777%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
46.323
38.216
42.269
0.066
18.045
12.273
18.281
15.183
Financial autonomy
25.949
28.143
30.481
35.595
28.174
24.747
34.824
32.777
Repayment capacity
1.465
2.026
1.386
-0.006
0.823
0.352
0.544
None
Cash flow / Revenue
5.397%
4.183%
5.671%
-9.739%
8.828%
6.033%
6.454%
None%
Sector positioning
Debt ratio
15.182024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Good+13 pts over 3 years
In 2024, the debt ratio of ALTIMONDE VOYAGES (15.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.78%2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Good+12 pts over 3 years
In 2024, the financial autonomy of ALTIMONDE VOYAGES (32.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.54 years2023
2022
2023
Q1: 0.0 years
Med: 0.34 years
Q3: 1.77 years
Average
In 2023, the repayment capacity of ALTIMONDE VOYAGES (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 484.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
484.752
Liquidity indicators evolution ALTIMONDE VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
104.3
102.488
108.656
107.496
275.791
270.309
399.182
484.752
Interest coverage
3.026
1.213
2.341
-0.278
1.237
0.294
1.043
None
Sector positioning
Liquidity ratio
484.752024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of ALTIMONDE VOYAGES (484.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.04x2023
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 4.88x
Good+10 pts over 2 years
In 2023, the interest coverage of ALTIMONDE VOYAGES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTIMONDE VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
874 743 €
643 556 €
1 107 914 €
9 033 €
-203 586 €
-569 524 €
-966 120 €
0 €
Inventory turnover (days)
1
2
1
0
22
8
7
0
Customer payment term (days)
137
130
179
91
117
75
39
0
Supplier payment term (days)
271
448
338
710
87
52
27
0
Positioning of ALTIMONDE VOYAGES in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of ALTIMONDE VOYAGES is estimated at
228 321 €
(range 117 364€ - 857 681€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
117k€228k€857k€
228 321 €Range: 117 364€ - 857 681€
NAF 5 all-time
Valuation method used
Net Income Multiple
446 447 €
×
0.5x
=228 321 €
Range: 117 364€ - 857 682€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare ALTIMONDE VOYAGES with other companies in the same sector:
Frequently asked questions about ALTIMONDE VOYAGES
What is the revenue of ALTIMONDE VOYAGES ?
The revenue of ALTIMONDE VOYAGES in 2023 is 18.1 M€.
Is ALTIMONDE VOYAGES profitable?
Yes, ALTIMONDE VOYAGES generated a net profit of 446 k€ in 2024.
Where is the headquarters of ALTIMONDE VOYAGES ?
The headquarters of ALTIMONDE VOYAGES is located in PARIS (75002), in the department Paris.
Where to find the tax return of ALTIMONDE VOYAGES ?
The tax return of ALTIMONDE VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTIMONDE VOYAGES operate?
ALTIMONDE VOYAGES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart