ALTIMANCE : revenue, balance sheet and financial ratios
ALTIMANCE is a French company
founded 9 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in ANZIN (59410),
this company of category ETI
shows in 2025 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Im Jahr 2025 erzielt ALTIMANCE einen Umsatz von 7.5 Mio€. Im Zeitraum 2018-2025 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +52.3%. Deutlicher Rückgang von -16% vs 2022. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 7.5 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 303 k€, was 4.0% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-16%) variiert EBITDA um -55%, was die Marge um 3.5 Punkte reduziert. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 79 k€, d.h. 1.1% des Umsatzes.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 511 659 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 511 659 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
302 993 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
195 687 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 361 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 46%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 5%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 0.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 2.4% des Umsatzes.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.033%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.446%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.38%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.344
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2025
Debt ratio
-467.286
-156.398
3313.887
156.092
2.791
46.033
Financial autonomy
-11.192
-66.379
0.782
15.321
26.517
5.446
Repayment capacity
-4.911
-2.572
0.566
1.065
0.041
0.344
Cash flow / Revenue
-18.088%
-35.388%
18.676%
8.695%
6.002%
2.38%
Sector positioning
Verschuldungsgrad
46.032025
2021
2022
2025
Q1: 0.35
Med: 14.82
Q3: 60.18
Average-8 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von ALTIMANCE (46.03). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
5.45%2025
2021
2022
2025
Q1: 15.2%
Med: 25.65%
Q3: 50.64%
Beobachten
Im Jahr 2025 liegt in den unteren 25% der Branche das finanzielle autonomie von ALTIMANCE (5.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Rückzahlungsfähigkeit
0.34 ans2025
2021
2022
2025
Q1: 0.0 ans
Med: 0.11 ans
Q3: 0.58 ans
Average
Im Jahr 2025 liegt über dem Median der Branche das rückzahlungsfähigkeit von ALTIMANCE (0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 103.08. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 1.9x. Die Deckung ist begrenzt.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.083
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.917
Liquidity indicators evolution ALTIMANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2025
Liquidity ratio
121.001
98.177
104.35
142.937
113.639
103.083
Interest coverage
0.0
-0.28
0.205
0.033
0.536
1.917
Sector positioning
Liquiditätsquote
103.082025
2021
2022
2025
Q1: 120.75
Med: 193.0
Q3: 233.57
Beobachten-8 pts over 3 years
Im Jahr 2025 liegt in den unteren 25% der Branche das liquiditätsquote von ALTIMANCE (103.08). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
1.92x2025
2021
2022
2025
Q1: 0.0x
Med: 0.33x
Q3: 3.55x
Gut+12 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das zinsdeckung von ALTIMANCE (1.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 74 Tage. Lieferantenfrist: 176 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 102 Tage des Betriebszyklus. Der WCR repräsentiert 35 Tage Umsatz. Im Zeitraum 2018-2025 stieg der WCR um +471%.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
737 570 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
176 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution ALTIMANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2025
Operating WCR
129 161 €
82 749 €
1 021 782 €
1 303 546 €
760 646 €
737 570 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
360
114
58
54
47
74
Supplier payment term (days)
125
132
142
102
122
176
Positioning of ALTIMANCE in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of ALTIMANCE is estimated at
692 373 €
(range 297 569€ - 1 776 487€).
With an EBITDA of 302 993€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
362 transactions
297k€692k€1776k€
692 373 €Range: 297 569€ - 1 776 487€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
302 993 €×1.4x
Estimation427 933 €
127 612€ - 1 485 198€
Revenue Multiple30%
7 511 659 €×0.20x
Estimation1 508 016 €
741 048€ - 3 208 610€
Net Income Multiple20%
79 361 €×1.6x
Estimation130 014 €
57 247€ - 356 528€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare ALTIMANCE with other companies in the same sector:
Yes, ALTIMANCE generated a net profit of 79 k€ in 2025.
Where is the headquarters of ALTIMANCE ?
The headquarters of ALTIMANCE is located in ANZIN (59410), in the department Nord.
Where to find the tax return of ALTIMANCE ?
The tax return of ALTIMANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTIMANCE operate?
ALTIMANCE operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart