Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-07-06 (44 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: NICE (06100), Alpes-Maritimes
ALTICOOP : revenue, balance sheet and financial ratios
ALTICOOP is a French company
founded 44 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in NICE (06100),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ALTICOOP generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2024: 43 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 434 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.066%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.154%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.043
48.929
62.312
52.693
44.039
38.292
33.797
11.034
48.998
41.803
32.519
36.36
28.066
Financial autonomy
39.434
33.979
29.662
38.617
37.461
39.949
49.934
57.139
48.454
49.52
54.32
56.423
58.154
Repayment capacity
3.281
4.954
3.48
4.109
4.766
13.518
None
None
3.291
1.58
2.665
2.263
None
Cash flow / Revenue
2.817%
2.182%
3.886%
3.446%
2.674%
0.835%
None%
None%
6.805%
10.555%
5.313%
7.852%
None%
Sector positioning
Debt ratio
28.072024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good+8 pts over 3 years
In 2024, the debt ratio of ALTICOOP (28.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.15%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Good
In 2024, the financial autonomy of ALTICOOP (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.26 years2023
2022
2023
Q1: 0.0 years
Med: 1.11 years
Q3: 3.35 years
Average
In 2023, the repayment capacity of ALTICOOP (2.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
392.223
Liquidity indicators evolution ALTICOOP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
215.861
199.407
188.631
238.187
213.269
219.631
290.738
266.102
353.144
330.689
351.863
419.352
392.223
Interest coverage
0.0
0.019
0.752
0.294
0.0
0.0
None
None
0.0
0.434
1.195
0.633
None
Sector positioning
Liquidity ratio
392.222024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good
In 2024, the liquidity ratio of ALTICOOP (392.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.63x2023
2022
2023
Q1: 0.0x
Med: 1.33x
Q3: 6.47x
Average-12 pts over 2 years
In 2023, the interest coverage of ALTICOOP (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTICOOP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
621 119 €
633 381 €
598 983 €
688 783 €
650 235 €
686 249 €
0 €
0 €
697 391 €
781 507 €
914 766 €
1 105 012 €
0 €
Inventory turnover (days)
144
146
165
186
182
188
0
0
219
186
235
288
0
Customer payment term (days)
3
5
6
5
4
5
0
0
2
5
4
6
0
Supplier payment term (days)
97
110
110
88
123
106
0
0
88
84
69
63
0
Positioning of ALTICOOP in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 51 799€ to 537 288€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
51k€223k€537k€
223 105 €Range: 51 799€ - 537 288€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare ALTICOOP with other companies in the same sector:
Yes, ALTICOOP generated a net profit of 49 k€ in 2024.
Where is the headquarters of ALTICOOP ?
The headquarters of ALTICOOP is located in NICE (06100), in the department Alpes-Maritimes.
Where to find the tax return of ALTICOOP ?
The tax return of ALTICOOP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTICOOP operate?
ALTICOOP operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart