Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2013-08-02 (12 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: PARIS 15 (75015), Paris
ALTICE FRANCE : revenue, balance sheet and financial ratios
ALTICE FRANCE is a French company
founded 12 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in PARIS 15 (75015),
this company of category GE
shows in 2024 a revenue of 574.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTICE FRANCE (SIREN 794661470)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
574 723 000 €
932 595 000 €
986 079 000 €
907 459 000 €
999 028 000 €
939 497 000 €
46 836 000 €
17 173 000 €
Net income
-865 215 000 €
-1 067 511 000 €
505 005 000 €
1 018 794 000 €
4 657 000 €
5 001 820 000 €
-324 750 000 €
-604 064 000 €
EBITDA
46 620 000 €
202 842 000 €
240 830 000 €
270 873 000 €
334 676 000 €
336 466 000 €
-16 371 000 €
-1 310 000 €
Net margin
-150.5%
-114.5%
51.2%
112.3%
0.5%
532.4%
-693.4%
-3517.5%
Revenue and income statement
In 2024, ALTICE FRANCE achieves revenue of 574.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +55.1%. Significant drop of -38% vs 2023. After deducting consumption (45.0 M€), gross margin stands at 529.7 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 46.6 M€, representing 8.1% of revenue. Warning negative scissor effect: despite revenue change (-38%), EBITDA varies by -77%, reducing margin by 13.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -865.2 M€ (-150.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
574 723 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
529 743 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
46 620 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
30 975 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-865 215 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8955%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 110.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 35.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8954.954%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.973%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
35.031%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
110.183
Solvency indicators evolution ALTICE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
467.74
469.293
321.553
324.603
1095.901
916.328
1887.412
8954.954
Financial autonomy
15.4
15.168
21.412
20.67
7.201
8.607
4.309
0.973
Repayment capacity
-39.854
-49.094
3.619
2157.225
-28.338
-924.618
-84.606
110.183
Cash flow / Revenue
-2483.614%
-678.745%
492.881%
0.786%
-71.401%
-2.191%
-26.622%
35.031%
Sector positioning
Debt ratio
8954.952024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Watch
In 2024, the debt ratio of ALTICE FRANCE (8954.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.97%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average
In 2024, the financial autonomy of ALTICE FRANCE (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
110.18 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Watch+79 pts over 3 years
In 2024, the repayment capacity of ALTICE FRANCE (110.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5870.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.176
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5870.004
Liquidity indicators evolution ALTICE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
33.44
33.163
261.184
266.919
202.048
292.656
246.224
366.176
Interest coverage
-102264.656
-6741.335
560.031
440.729
752.092
547.411
1517.184
5870.004
Sector positioning
Liquidity ratio
366.182024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Excellent
In 2024, the liquidity ratio of ALTICE FRANCE (366.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5870.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Excellent
In 2024, the interest coverage of ALTICE FRANCE (5870.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 322 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 315 days. The company must finance 7 days of gap between collections and payments. Overall, WCR represents 2011 days of revenue, i.e. 3.2 Bn€ to permanently finance. Over 2016-2024, WCR increased by +264%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 211 126 829 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
322 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
315 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2011 j
WCR and payment terms evolution ALTICE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-1 957 808 037 €
-2 031 906 796 €
2 682 865 213 €
2 705 018 164 €
2 338 313 127 €
2 770 507 280 €
3 523 064 132 €
3 211 126 829 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
847
861
79
113
145
163
241
322
Supplier payment term (days)
1332
258
255
230
234
226
239
315
Positioning of ALTICE FRANCE in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 9 444 736€ to 29 991 935€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9444k€21297k€29991k€
21 297 067 €Range: 9 444 736€ - 29 991 935€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare ALTICE FRANCE with other companies in the same sector:
The headquarters of ALTICE FRANCE is located in PARIS 15 (75015), in the department Paris.
Where to find the tax return of ALTICE FRANCE ?
The tax return of ALTICE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTICE FRANCE operate?
ALTICE FRANCE operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart