Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-05-01 (22 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: GROISY (74570), Haute-Savoie
ALTI BOIS CONSTRUCTION : revenue, balance sheet and financial ratios
ALTI BOIS CONSTRUCTION is a French company
founded 22 years ago,
specialized in the sector Travaux de charpente.
Based in GROISY (74570),
this company of category PME
shows in 2024 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTI BOIS CONSTRUCTION (SIREN 453839300)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
6 246 839 €
4 406 204 €
5 181 384 €
4 792 867 €
5 981 570 €
6 017 638 €
9 356 063 €
N/C
Net income
647 896 €
218 007 €
181 821 €
181 489 €
217 553 €
67 981 €
305 474 €
87 463 €
EBITDA
757 958 €
648 697 €
395 904 €
269 724 €
496 591 €
422 213 €
568 501 €
N/C
Net margin
10.4%
4.9%
3.5%
3.8%
3.6%
1.1%
3.3%
N/C
Revenue and income statement
In 2024, ALTI BOIS CONSTRUCTION achieves revenue of 6.2 M€. Revenue is declining over the period 2018-2024 (CAGR: -6.5%). Vs 2023, growth of +42% (4.4 M€ -> 6.2 M€). After deducting consumption (1.5 M€), gross margin stands at 4.8 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 758 k€, representing 12.1% of revenue. Warning negative scissor effect: despite revenue change (+42%), EBITDA varies by +17%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 648 k€, i.e. 10.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 246 839 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 755 174 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
757 958 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
895 726 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
647 896 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.308%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.53%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.527%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.375
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALTI BOIS CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.606
78.849
26.128
15.157
128.114
120.516
94.994
60.308
Financial autonomy
22.396
24.406
30.432
34.189
26.1
28.151
30.12
38.53
Repayment capacity
None
1.674
0.662
0.369
6.495
4.953
2.502
1.375
Cash flow / Revenue
None%
5.584%
7.719%
9.571%
6.486%
8.307%
17.191%
18.527%
Sector positioning
Debt ratio
60.312024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average
In 2024, the debt ratio of ALTI BOIS CONSTRUCTION (60.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.53%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average+6 pts over 3 years
In 2024, the financial autonomy of ALTI BOIS CONSTRUCTION (38.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.38 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.48 years
Q3: 1.61 years
Average-5 pts over 3 years
In 2024, the repayment capacity of ALTI BOIS CONSTRUCTION (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.133
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.139
Liquidity indicators evolution ALTI BOIS CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
137.482
194.959
185.75
184.856
268.53
305.477
253.274
277.133
Interest coverage
None
1.355
1.476
0.86
1.44
2.975
2.606
2.139
Sector positioning
Liquidity ratio
277.132024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good-14 pts over 3 years
In 2024, the liquidity ratio of ALTI BOIS CONSTRUCTION (277.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.14x2024
2022
2023
2024
Q1: 0.0x
Med: 0.88x
Q3: 4.05x
Good-14 pts over 3 years
In 2024, the interest coverage of ALTI BOIS CONSTRUCTION (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The company must finance 7 days of gap between collections and payments. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 128 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 222 438 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
128 j
WCR and payment terms evolution ALTI BOIS CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
2 845 740 €
2 284 175 €
2 218 385 €
2 054 079 €
2 640 537 €
3 354 223 €
2 222 438 €
Inventory turnover (days)
0
16
10
13
21
31
99
28
Customer payment term (days)
0
93
142
142
148
156
159
85
Supplier payment term (days)
0
65
68
79
107
50
94
78
Positioning of ALTI BOIS CONSTRUCTION in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 896 673€ to 3 261 325€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
896k€1454k€3261k€
1 454 293 €Range: 896 673€ - 3 261 325€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ALTI BOIS CONSTRUCTION with other companies in the same sector:
Frequently asked questions about ALTI BOIS CONSTRUCTION
What is the revenue of ALTI BOIS CONSTRUCTION ?
The revenue of ALTI BOIS CONSTRUCTION in 2024 is 6.2 M€.
Is ALTI BOIS CONSTRUCTION profitable?
Yes, ALTI BOIS CONSTRUCTION generated a net profit of 648 k€ in 2024.
Where is the headquarters of ALTI BOIS CONSTRUCTION ?
The headquarters of ALTI BOIS CONSTRUCTION is located in GROISY (74570), in the department Haute-Savoie.
Where to find the tax return of ALTI BOIS CONSTRUCTION ?
The tax return of ALTI BOIS CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTI BOIS CONSTRUCTION operate?
ALTI BOIS CONSTRUCTION operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart