Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-06-16 (19 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINTE-SOULLE (17220), Charente-Maritime
ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS : revenue, balance sheet and financial ratios
ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS is a French company
founded 19 years ago,
specialized in the sector Travaux de charpente.
Based in SAINTE-SOULLE (17220),
this company of category PME
shows in 2021 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS (SIREN 490778933)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 045 977 €
2 108 603 €
2 171 856 €
2 130 576 €
1 858 009 €
Net income
347 360 €
349 590 €
200 273 €
114 399 €
93 797 €
86 279 €
102 312 €
EBITDA
N/C
N/C
272 793 €
137 237 €
112 732 €
139 389 €
166 033 €
Net margin
N/C
N/C
6.6%
5.4%
4.3%
4.0%
5.5%
Revenue and income statement
In 2024, ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS generates positive net income of 347 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 102 k€ -> 347 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
347 360 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.075%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.689%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
65.43
58.21
18.756
131.461
76.369
21.978
15.075
Financial autonomy
38.14
37.705
40.711
28.8
33.242
56.137
64.689
Repayment capacity
1.671
1.48
0.594
4.389
1.674
None
None
Cash flow / Revenue
7.434%
6.18%
5.05%
5.426%
7.518%
None%
None%
Sector positioning
Debt ratio
15.072024
2021
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good-31 pts over 3 years
In 2024, the debt ratio of ALTERNATIVE ECO CONSTRUCT... (15.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.69%2024
2021
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Excellent+30 pts over 3 years
In 2024, the financial autonomy of ALTERNATIVE ECO CONSTRUCT... (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.67 years2021
2021
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2021, the repayment capacity of ALTERNATIVE ECO CONSTRUCT... (1.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.812
Liquidity indicators evolution ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
245.395
217.434
214.177
300.607
209.097
317.748
285.812
Interest coverage
1.365
1.466
1.72
0.763
0.742
None
None
Sector positioning
Liquidity ratio
285.812024
2021
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Good+14 pts over 3 years
In 2024, the liquidity ratio of ALTERNATIVE ECO CONSTRUCT... (285.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.74x2021
2021
Q1: 0.0x
Med: 0.57x
Q3: 2.43x
Good
In 2021, the interest coverage of ALTERNATIVE ECO CONSTRUCT... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
155 998 €
290 035 €
242 184 €
263 259 €
423 391 €
0 €
0 €
Inventory turnover (days)
7
7
10
10
13
0
0
Customer payment term (days)
43
44
51
59
46
0
0
Supplier payment term (days)
39
45
41
46
48
0
0
Positioning of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 348 714€ to 1 409 745€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
348k€726k€1409k€
726 709 €Range: 348 714€ - 1 409 745€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS with other companies in the same sector:
Frequently asked questions about ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS
What is the revenue of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS ?
The revenue of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS in 2021 is 3.0 M€.
Is ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS profitable?
Yes, ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS generated a net profit of 347 k€ in 2024.
Where is the headquarters of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS ?
The headquarters of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS is located in SAINTE-SOULLE (17220), in the department Charente-Maritime.
Where to find the tax return of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS ?
The tax return of ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS operate?
ALTERNATIVE ECO CONSTRUCTION BOIS - AEC BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart