Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-06-04 (17 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75001), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALTERNATIFS INVESTISSEMENTS SAS : revenue, balance sheet and financial ratios
ALTERNATIFS INVESTISSEMENTS SAS is a French company
founded 17 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75001),
this company of category ETI
shows in 2023 a net income positive of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTERNATIFS INVESTISSEMENTS SAS (SIREN 504620543)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 039 687 €
22 278 313 €
-26 664 €
-28 705 €
-31 334 €
-35 908 €
EBITDA
-3 784 €
-254 278 €
-4 166 €
-4 043 €
-3 777 €
-2 989 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ALTERNATIFS INVESTISSEMENTS SAS generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 784 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 781 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 039 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.663%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.382%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.315
Solvency indicators evolution ALTERNATIFS INVESTISSEMENTS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
-100.416
-100.183
-99.942
-100.281
56.26
186.663
Financial autonomy
-15300.345
-29209.663
-94891.086
-19494.692
63.437
32.382
Repayment capacity
-45.953
-53.541
-59.304
-65.062
-1.643
-4.315
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
186.662023
2019
2022
2023
Q1: 0.0
Med: 4.56
Q3: 46.62
Average+50 pts over 3 years
In 2023, the debt ratio of ALTERNATIFS INVESTISSEMEN... (186.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.38%2023
2019
2022
2023
Q1: 4.34%
Med: 38.52%
Q3: 74.91%
Average+21 pts over 3 years
In 2023, the financial autonomy of ALTERNATIFS INVESTISSEMEN... (32.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.32 years2023
2019
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2023, the repayment capacity of ALTERNATIFS INVESTISSEMEN... (-4.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1389.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1389.828
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4375.608
Liquidity indicators evolution ALTERNATIFS INVESTISSEMENTS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
275.385
214.719
64.661
220.746
11411.352
1389.828
Interest coverage
-1101.338
-729.6
-609.993
-540.038
-108.645
-4375.608
Sector positioning
Liquidity ratio
1389.832023
2019
2022
2023
Q1: 139.57
Med: 306.26
Q3: 898.71
Excellent+35 pts over 3 years
In 2023, the liquidity ratio of ALTERNATIFS INVESTISSEMEN... (1389.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4375.61x2023
2019
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Watch
In 2023, the interest coverage of ALTERNATIFS INVESTISSEMEN... (-4375.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 369 days. Excellent situation: suppliers finance 369 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
369 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTERNATIFS INVESTISSEMENTS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
402
216
204
289
339
369
Positioning of ALTERNATIFS INVESTISSEMENTS SAS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of ALTERNATIFS INVESTISSEMENTS SAS is estimated at
7 218 215 €
(range 3 567 357€ - 18 638 930€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
3567k€7218k€18638k€
7 218 215 €Range: 3 567 357€ - 18 638 930€
NAF 5 année 2023
Valuation method used
Net Income Multiple
1 039 687 €
×
6.9x
=7 218 216 €
Range: 3 567 357€ - 18 638 931€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ALTERNATIFS INVESTISSEMENTS SAS with other companies in the same sector:
Frequently asked questions about ALTERNATIFS INVESTISSEMENTS SAS
What is the revenue of ALTERNATIFS INVESTISSEMENTS SAS ?
The revenue of ALTERNATIFS INVESTISSEMENTS SAS is not publicly disclosed (confidential accounts filed with INPI).
Is ALTERNATIFS INVESTISSEMENTS SAS profitable?
Yes, ALTERNATIFS INVESTISSEMENTS SAS generated a net profit of 1.0 M€ in 2023.
Where is the headquarters of ALTERNATIFS INVESTISSEMENTS SAS ?
The headquarters of ALTERNATIFS INVESTISSEMENTS SAS is located in PARIS (75001), in the department Paris.
Where to find the tax return of ALTERNATIFS INVESTISSEMENTS SAS ?
The tax return of ALTERNATIFS INVESTISSEMENTS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTERNATIFS INVESTISSEMENTS SAS operate?
ALTERNATIFS INVESTISSEMENTS SAS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart