Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: CARQUEFOU (44470), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALTERNANCE PAYS DE LA LOIRE : revenue, balance sheet and financial ratios
ALTERNANCE PAYS DE LA LOIRE is a French company
founded 22 years ago,
specialized in the sector Formation continue d'adultes.
Based in CARQUEFOU (44470),
this company of category PME
shows in 2024 a net income positive of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTERNANCE PAYS DE LA LOIRE (SIREN 452703143)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
83 664 €
1 029 531 €
64 616 €
45 817 €
57 162 €
-49 076 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ALTERNANCE PAYS DE LA LOIRE generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 664 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1311%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1311.426%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.877%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALTERNANCE PAYS DE LA LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
40.14
38.759
21.899
143.211
109.763
1311.426
Financial autonomy
46.27
48.393
56.102
26.234
34.034
4.877
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1311.432024
2019
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Watch
In 2024, the debt ratio of ALTERNANCE PAYS DE LA LOIRE (1311.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.88%2024
2019
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average-16 pts over 3 years
In 2024, the financial autonomy of ALTERNANCE PAYS DE LA LOIRE (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.041
Liquidity indicators evolution ALTERNANCE PAYS DE LA LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
286.167
250.258
254.687
229.937
390.874
330.041
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
330.042024
2019
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good+9 pts over 3 years
In 2024, the liquidity ratio of ALTERNANCE PAYS DE LA LOIRE (330.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ALTERNANCE PAYS DE LA LOIRE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ALTERNANCE PAYS DE LA LOIRE is estimated at
245 717 €
(range 91 672€ - 1 328 843€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
91k€245k€1328k€
245 717 €Range: 91 672€ - 1 328 843€
NAF 5 all-time
Valuation method used
Net Income Multiple
83 664 €
×
2.9x
=245 718 €
Range: 91 672€ - 1 328 844€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ALTERNANCE PAYS DE LA LOIRE with other companies in the same sector:
Frequently asked questions about ALTERNANCE PAYS DE LA LOIRE
What is the revenue of ALTERNANCE PAYS DE LA LOIRE ?
The revenue of ALTERNANCE PAYS DE LA LOIRE is not publicly disclosed (confidential accounts filed with INPI).
Is ALTERNANCE PAYS DE LA LOIRE profitable?
Yes, ALTERNANCE PAYS DE LA LOIRE generated a net profit of 84 k€ in 2024.
Where is the headquarters of ALTERNANCE PAYS DE LA LOIRE ?
The headquarters of ALTERNANCE PAYS DE LA LOIRE is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of ALTERNANCE PAYS DE LA LOIRE ?
The tax return of ALTERNANCE PAYS DE LA LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTERNANCE PAYS DE LA LOIRE operate?
ALTERNANCE PAYS DE LA LOIRE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart