ALTERNA ENERGIE : revenue, balance sheet and financial ratios
ALTERNA ENERGIE is a French company
founded 20 years ago,
specialized in the sector Commerce d'électricité.
Based in POITIERS (86000),
this company of category GE
shows in 2024 a revenue of 729.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTERNA ENERGIE (SIREN 483339156)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
729 029 811 €
1 060 012 209 €
601 687 001 €
336 230 742 €
264 653 241 €
227 158 210 €
173 456 793 €
144 507 348 €
121 954 155 €
Net income
21 098 493 €
15 691 289 €
-207 449 €
3 654 089 €
-4 632 017 €
48 329 €
1 425 850 €
901 453 €
784 938 €
EBITDA
32 693 378 €
61 300 751 €
921 838 €
5 235 479 €
-3 967 829 €
-397 844 €
2 474 652 €
1 496 154 €
1 035 382 €
Net margin
2.9%
1.5%
-0.0%
1.1%
-1.8%
0.0%
0.8%
0.6%
0.6%
Revenue and income statement
In 2024, ALTERNA ENERGIE achieves revenue of 729.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +25.0%. Significant drop of -31% vs 2023. After deducting consumption (669.0 M€), gross margin stands at 60.1 M€, i.e. a rate of 8%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32.7 M€, representing 4.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21.1 M€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
729 029 811 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
60 065 339 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 693 378 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
31 359 920 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 098 493 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.841%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.767%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.859%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.017
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.891
8.444
121.213
318.232
189.666
109.105
239.743
20.506
0.841
Financial autonomy
5.547
5.468
5.573
4.234
8.785
10.588
7.085
9.603
15.767
Repayment capacity
0.057
0.255
2.9
68.778
-5.149
3.704
-270.902
0.139
0.017
Cash flow / Revenue
0.647%
0.678%
0.937%
0.072%
-1.518%
1.275%
-0.018%
3.94%
2.859%
Sector positioning
Debt ratio
0.842024
2022
2023
2024
Q1: 0.0
Med: 2.82
Q3: 79.83
Good-43 pts over 3 years
In 2024, the debt ratio of ALTERNA ENERGIE (0.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
15.77%2024
2022
2023
2024
Q1: 0.0%
Med: 18.67%
Q3: 46.45%
Average+14 pts over 3 years
In 2024, the financial autonomy of ALTERNA ENERGIE (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.51 years
Good+41 pts over 3 years
In 2024, the repayment capacity of ALTERNA ENERGIE (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.267
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.114
Liquidity indicators evolution ALTERNA ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
97.393
94.962
97.809
102.154
111.141
114.867
118.094
121.4
126.267
Interest coverage
0.0
1.805
1.095
-35.563
-6.471
5.427
113.286
10.398
7.114
Sector positioning
Liquidity ratio
126.272024
2022
2023
2024
Q1: 105.51
Med: 153.55
Q3: 350.77
Average
In 2024, the liquidity ratio of ALTERNA ENERGIE (126.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.17x
Q3: 7.06x
Excellent
In 2024, the interest coverage of ALTERNA ENERGIE (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Overall, WCR represents 63 days of revenue, i.e. 127.4 M€ to permanently finance. Over 2016-2024, WCR increased by +535%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
127 368 798 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
63 j
WCR and payment terms evolution ALTERNA ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 049 263 €
28 853 782 €
36 443 272 €
47 750 927 €
68 613 999 €
72 982 245 €
109 717 625 €
96 302 109 €
127 368 798 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
73
75
79
72
82
77
65
46
70
Supplier payment term (days)
78
91
79
70
81
79
55
51
72
Positioning of ALTERNA ENERGIE in its sector
Comparison with sector Commerce d'électricité
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of ALTERNA ENERGIE is estimated at
177 316 464 €
(range 26 574 325€ - 837 226 211€).
With an EBITDA of 32 693 378€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
93 tx
26574k€177316k€837226k€
177 316 464 €Range: 26 574 325€ - 837 226 211€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 693 378 €×2.3x
Estimation74 286 249 €
8 358 357€ - 250 551 280€
Revenue Multiple30%
729 029 811 €×0.59x
Estimation428 286 812 €
68 161 307€ - 2 223 750 628€
Net Income Multiple20%
21 098 493 €×2.8x
Estimation58 436 485 €
9 733 773€ - 224 126 917€
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'électricité)
Compare ALTERNA ENERGIE with other companies in the same sector:
The revenue of ALTERNA ENERGIE in 2024 is 729.0 M€.
Is ALTERNA ENERGIE profitable?
Yes, ALTERNA ENERGIE generated a net profit of 21.1 M€ in 2024.
Where is the headquarters of ALTERNA ENERGIE ?
The headquarters of ALTERNA ENERGIE is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of ALTERNA ENERGIE ?
The tax return of ALTERNA ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTERNA ENERGIE operate?
ALTERNA ENERGIE operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart