Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-06-17 (16 years)Status: ActiveBusiness sector: Courtage de valeurs mobilières et de marchandisesLocation: PARIS (75001), Paris
ALTER EQUITY : revenue, balance sheet and financial ratios
ALTER EQUITY is a French company
founded 16 years ago,
specialized in the sector Courtage de valeurs mobilières et de marchandises.
Based in PARIS (75001),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTER EQUITY (SIREN 513239848)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 103 547 €
3 179 332 €
3 810 224 €
2 653 952 €
1 096 619 €
1 036 406 €
1 036 406 €
Net income
317 673 €
5 369 €
-602 220 €
420 061 €
1 209 049 €
647 581 €
-74 106 €
29 582 €
15 194 €
EBITDA
N/C
N/C
-575 038 €
633 526 €
1 740 291 €
883 693 €
-72 227 €
36 773 €
17 459 €
Net margin
N/C
N/C
-28.6%
13.2%
31.7%
24.4%
-6.8%
2.9%
1.5%
Revenue and income statement
In 2024, ALTER EQUITY generates positive net income of 318 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 318 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
317 673 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.969%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.675%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
1.256
0.905
0.449
1.119
0.73
0.603
0.001
0.969
Financial autonomy
54.696
53.783
48.618
48.632
64.447
73.384
66.046
64.579
59.675
Repayment capacity
0.0
0.193
-0.044
0.007
0.015
0.034
-0.016
None
None
Cash flow / Revenue
1.35%
2.888%
-6.674%
24.57%
32.631%
14.533%
-26.935%
None%
None%
Sector positioning
Debt ratio
0.972024
2022
2023
2024
Q1: 0.0
Med: 5.88
Q3: 53.13
Good
In 2024, the debt ratio of ALTER EQUITY (0.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.67%2024
2022
2023
2024
Q1: 16.69%
Med: 61.03%
Q3: 89.71%
Average-6 pts over 3 years
In 2024, the financial autonomy of ALTER EQUITY (59.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.02 years2022
2022
Q1: -0.01 years
Med: 0.0 years
Q3: 2.22 years
Excellent
In 2022, the repayment capacity of ALTER EQUITY (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.214
Liquidity indicators evolution ALTER EQUITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
905.419
200.598
179.628
177.801
253.884
346.573
266.576
235.753
208.214
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
208.212024
2022
2023
2024
Q1: 127.06
Med: 438.89
Q3: 2916.8
Average
In 2024, the liquidity ratio of ALTER EQUITY (208.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: -48.68x
Med: 0.0x
Q3: 0.06x
Good
In 2022, the interest coverage of ALTER EQUITY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTER EQUITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
594 980 €
228 486 €
48 657 €
1 029 070 €
1 468 270 €
1 958 818 €
1 175 841 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
150
150
87
207
172
201
214
0
0
Supplier payment term (days)
86
87
71
130
83
57
71
0
0
Positioning of ALTER EQUITY in its sector
Comparison with sector Courtage de valeurs mobilières et de marchandises
Valuation estimate
Based on 109 transactions of similar company sales
(all years),
the value of ALTER EQUITY is estimated at
1 063 024 €
(range 320 720€ - 2 732 789€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
109 transactions
320k€1063k€2732k€
1 063 024 €Range: 320 720€ - 2 732 789€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
317 673 €
×
3.3x
=1 063 025 €
Range: 320 721€ - 2 732 790€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Courtage de valeurs mobilières et de marchandises)
Compare ALTER EQUITY with other companies in the same sector:
Yes, ALTER EQUITY generated a net profit of 318 k€ in 2024.
Where is the headquarters of ALTER EQUITY ?
The headquarters of ALTER EQUITY is located in PARIS (75001), in the department Paris.
Where to find the tax return of ALTER EQUITY ?
The tax return of ALTER EQUITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTER EQUITY operate?
ALTER EQUITY operates in the sector Courtage de valeurs mobilières et de marchandises (NAF code 66.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart