Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-10-18 (9 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: SAINT-LO (50000), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALTEA PATRIMOINE INTERNATIONAL : revenue, balance sheet and financial ratios
ALTEA PATRIMOINE INTERNATIONAL is a French company
founded 9 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in SAINT-LO (50000),
this company of category PME
shows in 2018 a net income positive of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTEA PATRIMOINE INTERNATIONAL (SIREN 823271861)
Indicator
2018
Revenue
N/C
Net income
34 083 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2018, ALTEA PATRIMOINE INTERNATIONAL generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.496%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.292%
Solvency indicators evolution ALTEA PATRIMOINE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
78.496
Financial autonomy
33.292
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
78.52018
2018
Q1: 0.0
Med: 8.0
Q3: 61.65
Average
In 2018, the debt ratio of ALTEA PATRIMOINE INTERNAT... (78.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.29%2018
2018
Q1: 9.91%
Med: 41.89%
Q3: 73.83%
Average
In 2018, the financial autonomy of ALTEA PATRIMOINE INTERNAT... (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.125
Liquidity indicators evolution ALTEA PATRIMOINE INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
243.125
Interest coverage
None
Sector positioning
Liquidity ratio
243.122018
2018
Q1: 138.37
Med: 269.05
Q3: 675.28
Average
In 2018, the liquidity ratio of ALTEA PATRIMOINE INTERNAT... (243.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11152 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37685 days. Excellent situation: suppliers finance 26533 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11152 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37685 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTEA PATRIMOINE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
11152
Supplier payment term (days)
37685
Positioning of ALTEA PATRIMOINE INTERNATIONAL in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of ALTEA PATRIMOINE INTERNATIONAL is estimated at
114 051 €
(range 41 779€ - 293 199€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
103 transactions
41k€114k€293k€
114 051 €Range: 41 779€ - 293 199€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 083 €
×
3.3x
=114 051 €
Range: 41 780€ - 293 200€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare ALTEA PATRIMOINE INTERNATIONAL with other companies in the same sector:
Frequently asked questions about ALTEA PATRIMOINE INTERNATIONAL
What is the revenue of ALTEA PATRIMOINE INTERNATIONAL ?
The revenue of ALTEA PATRIMOINE INTERNATIONAL is not publicly disclosed (confidential accounts filed with INPI).
Is ALTEA PATRIMOINE INTERNATIONAL profitable?
Yes, ALTEA PATRIMOINE INTERNATIONAL generated a net profit of 34 k€ in 2018.
Where is the headquarters of ALTEA PATRIMOINE INTERNATIONAL ?
The headquarters of ALTEA PATRIMOINE INTERNATIONAL is located in SAINT-LO (50000), in the department Manche.
Where to find the tax return of ALTEA PATRIMOINE INTERNATIONAL ?
The tax return of ALTEA PATRIMOINE INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTEA PATRIMOINE INTERNATIONAL operate?
ALTEA PATRIMOINE INTERNATIONAL operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart