Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1995-04-20 (31 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75002), Paris
ALTAREA GESTION IMMOBILIERE : revenue, balance sheet and financial ratios
ALTAREA GESTION IMMOBILIERE is a French company
founded 31 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75002),
this company of category GE
shows in 2024 a revenue of 11.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTAREA GESTION IMMOBILIERE (SIREN 401165089)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 961 384 €
10 108 517 €
8 776 214 €
8 476 055 €
6 499 653 €
5 328 393 €
4 397 063 €
3 725 326 €
3 097 787 €
Net income
474 428 €
-330 483 €
-1 681 908 €
-1 122 887 €
172 319 €
-251 910 €
-657 162 €
-641 980 €
-701 895 €
EBITDA
167 368 €
-318 906 €
-1 341 068 €
-917 649 €
295 842 €
-166 612 €
-597 888 €
-582 040 €
-743 267 €
Net margin
4.3%
-3.3%
-19.2%
-13.2%
2.7%
-4.7%
-14.9%
-17.2%
-22.7%
Revenue and income statement
In 2024, ALTAREA GESTION IMMOBILIERE achieves revenue of 11.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.1%. Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 11.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 167 k€, representing 1.5% of revenue. Positive scissor effect: EBITDA margin improves by +4.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 474 k€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 961 384 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 961 384 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
167 368 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
252 149 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
474 428 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.068%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.629%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.523%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-141.164
-90.83
-49.35
-87.416
-274.458
-25.698
-28.639
-25.348
0.068
Financial autonomy
-9.811
-18.002
-24.362
-3.823
-0.705
-11.013
-26.514
-24.385
15.629
Repayment capacity
-0.845
-1.693
-1.422
-1.006
0.626
-0.293
-0.508
-2.553
0.005
Cash flow / Revenue
-26.737%
-16.39%
-14.173%
-3.852%
4.314%
-12.194%
-18.217%
-3.103%
3.523%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Good
In 2024, the debt ratio of ALTAREA GESTION IMMOBILIERE (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
15.63%2024
2022
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Good+26 pts over 3 years
In 2024, the financial autonomy of ALTAREA GESTION IMMOBILIERE (15.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Good
In 2024, the repayment capacity of ALTAREA GESTION IMMOBILIERE (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.764
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.5
96.353
87.429
98.43
99.235
91.515
83.352
83.847
113.764
Interest coverage
-1.142
-2.548
-3.136
-21.209
0.0
0.0
-0.117
-0.163
8.541
Sector positioning
Liquidity ratio
113.762024
2022
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Average+25 pts over 3 years
In 2024, the liquidity ratio of ALTAREA GESTION IMMOBILIERE (113.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.54x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Excellent+50 pts over 3 years
In 2024, the interest coverage of ALTAREA GESTION IMMOBILIERE (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 148 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). WCR is negative (-226 days): operations structurally generate cash. Notable WCR improvement over the period (-124%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 872 349 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
148 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-226 j
WCR and payment terms evolution ALTAREA GESTION IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-3 063 061 €
-4 571 832 €
-6 029 780 €
-5 091 280 €
-6 625 941 €
-8 841 542 €
-9 727 205 €
-10 044 631 €
-6 872 349 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
101
65
54
38
73
46
35
45
61
Supplier payment term (days)
103
140
211
45
83
72
102
195
148
Positioning of ALTAREA GESTION IMMOBILIERE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of ALTAREA GESTION IMMOBILIERE is estimated at
1 261 085 €
(range 538 495€ - 3 033 913€).
With an EBITDA of 167 368€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
538k€1261k€3033k€
1 261 085 €Range: 538 495€ - 3 033 913€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
167 368 €×1.3x
Estimation221 975 €
77 234€ - 669 727€
Revenue Multiple30%
10 961 384 €×0.29x
Estimation3 127 885 €
1 507 650€ - 6 823 820€
Net Income Multiple20%
474 428 €×2.2x
Estimation1 058 662 €
237 917€ - 3 259 521€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare ALTAREA GESTION IMMOBILIERE with other companies in the same sector:
Frequently asked questions about ALTAREA GESTION IMMOBILIERE
What is the revenue of ALTAREA GESTION IMMOBILIERE ?
The revenue of ALTAREA GESTION IMMOBILIERE in 2024 is 11.0 M€.
Is ALTAREA GESTION IMMOBILIERE profitable?
Yes, ALTAREA GESTION IMMOBILIERE generated a net profit of 474 k€ in 2024.
Where is the headquarters of ALTAREA GESTION IMMOBILIERE ?
The headquarters of ALTAREA GESTION IMMOBILIERE is located in PARIS (75002), in the department Paris.
Where to find the tax return of ALTAREA GESTION IMMOBILIERE ?
The tax return of ALTAREA GESTION IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTAREA GESTION IMMOBILIERE operate?
ALTAREA GESTION IMMOBILIERE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart