Employees: 21 (2023.0)Legal category: 5202Size: GECreation date: 2011-07-27 (14 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75002), Paris
ALTAREA ENTREPRISE MANAGEMENT : revenue, balance sheet and financial ratios
ALTAREA ENTREPRISE MANAGEMENT is a French company
founded 14 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75002),
this company of category GE
shows in 2024 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTAREA ENTREPRISE MANAGEMENT (SIREN 534207386)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 656 226 €
10 958 765 €
14 791 420 €
11 782 869 €
8 485 539 €
9 092 536 €
7 960 683 €
9 648 665 €
2 148 970 €
Net income
-16 548 661 €
-5 367 953 €
-9 935 379 €
-13 015 931 €
-634 192 €
1 203 490 €
3 101 121 €
6 921 936 €
-599 472 €
EBITDA
-19 096 029 €
-6 758 671 €
-8 743 778 €
-11 275 326 €
-770 265 €
1 957 598 €
3 651 487 €
6 655 830 €
-10 410 €
Net margin
-355.4%
-49.0%
-67.2%
-110.5%
-7.5%
13.2%
39.0%
71.7%
-27.9%
Revenue and income statement
In 2024, ALTAREA ENTREPRISE MANAGEMENT achieves revenue of 4.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.1%. Significant drop of -58% vs 2023. After deducting consumption (0 €), gross margin stands at 4.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -19.1 M€, representing -410.1% of revenue. Warning negative scissor effect: despite revenue change (-58%), EBITDA varies by -183%, reducing margin by 348.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16.5 M€ (-355.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 656 226 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 656 226 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 096 029 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 486 290 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 548 661 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-409.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -82%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -247%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-82.331%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-247.05%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-410.972%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-639.434
46.788
0.311
1.058
-2.203
-96.167
-144.924
-207.755
-82.331
Financial autonomy
-12.157
55.808
49.823
19.401
-8.648
-148.449
-57.213
-37.381
-247.05
Repayment capacity
593.123
0.487
0.003
0.007
-0.018
-1.11
-1.646
-1.63
-0.711
Cash flow / Revenue
0.3%
68.986%
45.92%
21.53%
-9.077%
-95.633%
-59.098%
-62.398%
-410.972%
Sector positioning
Debt ratio
-82.332024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Excellent
In 2024, the debt ratio of ALTAREA ENTREPRISE MANAGE... (-82.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-247.05%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average
In 2024, the financial autonomy of ALTAREA ENTREPRISE MANAGE... (-247.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.71 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent
In 2024, the repayment capacity of ALTAREA ENTREPRISE MANAGE... (-0.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.467
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
467.861
667.68
279.198
185.093
113.591
151.28
201.592
267.283
73.467
Interest coverage
-93.353
0.14
0.0
0.0
0.0
0.0
-0.009
-0.053
-0.019
Sector positioning
Liquidity ratio
73.472024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average-11 pts over 3 years
In 2024, the liquidity ratio of ALTAREA ENTREPRISE MANAGE... (73.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Average
In 2024, the interest coverage of ALTAREA ENTREPRISE MANAGE... (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 322 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. The gap of 193 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 220 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2016-2024, WCR increased by +527%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 849 191 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
322 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
129 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
220 j
WCR and payment terms evolution ALTAREA ENTREPRISE MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-667 083 €
-721 431 €
4 902 348 €
4 567 635 €
5 951 927 €
3 677 669 €
9 704 799 €
10 588 359 €
2 849 191 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
32
28
15
8
55
215
253
209
322
Supplier payment term (days)
27
96
568
243
311
25
45
70
129
Positioning of ALTAREA ENTREPRISE MANAGEMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of ALTAREA ENTREPRISE MANAGEMENT is estimated at
3 067 987 €
(range 1 785 478€ - 3 392 452€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
1785k€3067k€3392k€
3 067 987 €Range: 1 785 478€ - 3 392 452€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 656 226 €
×
0.66x
=3 067 988 €
Range: 1 785 479€ - 3 392 453€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ALTAREA ENTREPRISE MANAGEMENT with other companies in the same sector:
Frequently asked questions about ALTAREA ENTREPRISE MANAGEMENT
What is the revenue of ALTAREA ENTREPRISE MANAGEMENT ?
The revenue of ALTAREA ENTREPRISE MANAGEMENT in 2024 is 4.7 M€.
Is ALTAREA ENTREPRISE MANAGEMENT profitable?
ALTAREA ENTREPRISE MANAGEMENT recorded a net loss in 2024.
Where is the headquarters of ALTAREA ENTREPRISE MANAGEMENT ?
The headquarters of ALTAREA ENTREPRISE MANAGEMENT is located in PARIS (75002), in the department Paris.
Where to find the tax return of ALTAREA ENTREPRISE MANAGEMENT ?
The tax return of ALTAREA ENTREPRISE MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTAREA ENTREPRISE MANAGEMENT operate?
ALTAREA ENTREPRISE MANAGEMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart