Employees: NN (None)Legal category: 5202Size: GECreation date: 2018-04-13 (8 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75002), Paris
ALTAREA DEVELOPPEMENT URBAIN : revenue, balance sheet and financial ratios
ALTAREA DEVELOPPEMENT URBAIN is a French company
founded 8 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75002),
this company of category GE
shows in 2024 a revenue of 116 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTAREA DEVELOPPEMENT URBAIN (SIREN 839191335)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
116 201 €
4 087 245 €
895 863 €
147 945 €
329 392 €
165 787 €
Net income
-216 554 €
-2 858 681 €
-916 998 €
-1 409 850 €
-520 771 €
-510 419 €
EBITDA
-10 899 €
-81 547 €
-124 643 €
-1 153 834 €
-156 088 €
-357 266 €
Net margin
-186.4%
-69.9%
-102.4%
-953.0%
-158.1%
-307.9%
Revenue and income statement
In 2024, ALTAREA DEVELOPPEMENT URBAIN achieves revenue of 116 k€. Revenue is declining over the period 2019-2024 (CAGR: -6.9%). Significant drop of -97% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -11 k€, representing -9.4% of revenue. Warning negative scissor effect: despite revenue change (-97%), EBITDA varies by +87%, reducing margin by 7.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -217 k€ (-186.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
116 201 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 899 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-216 547 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-216 554 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.888%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.682%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.349%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
15.298
33.994
72.993
89.339
78.77
8.888
Financial autonomy
84.11
72.618
56.974
51.812
54.275
89.682
Repayment capacity
-4.056
-20.521
-5.427
-64.271
-77.559
-80.044
Cash flow / Revenue
-215.9%
-47.671%
-780.903%
-14.093%
-1.774%
-9.349%
Sector positioning
Debt ratio
8.892024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Good-28 pts over 3 years
In 2024, the debt ratio of ALTAREA DEVELOPPEMENT URBAIN (8.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.68%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Excellent
In 2024, the financial autonomy of ALTAREA DEVELOPPEMENT URBAIN (89.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-80.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of ALTAREA DEVELOPPEMENT URBAIN (-80.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4261.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4261.184
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
3308.475
3707.872
6946.403
5263.962
3363.992
4261.184
Interest coverage
-0.187
-0.602
-0.128
-1.295
-1.203
-0.055
Sector positioning
Liquidity ratio
4261.182024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Excellent
In 2024, the liquidity ratio of ALTAREA DEVELOPPEMENT URBAIN (4261.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.06x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Average
In 2024, the interest coverage of ALTAREA DEVELOPPEMENT URBAIN (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 16877 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 33096 days of revenue, i.e. 10.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 682 824 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16877 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33096 j
WCR and payment terms evolution ALTAREA DEVELOPPEMENT URBAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
11 272 609 €
12 979 995 €
14 919 417 €
17 262 895 €
12 921 825 €
10 682 824 €
Inventory turnover (days)
2377
2757
10646
2793
444
16877
Customer payment term (days)
98
360
356
78
75
0
Supplier payment term (days)
68
53
15
29
25
22
Positioning of ALTAREA DEVELOPPEMENT URBAIN in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of ALTAREA DEVELOPPEMENT URBAIN is estimated at
33 158 €
(range 15 982€ - 72 338€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
15k€33k€72k€
33 158 €Range: 15 982€ - 72 338€
NAF 5 all-time
Valuation method used
Revenue Multiple
116 201 €
×
0.29x
=33 159 €
Range: 15 983€ - 72 339€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare ALTAREA DEVELOPPEMENT URBAIN with other companies in the same sector:
Frequently asked questions about ALTAREA DEVELOPPEMENT URBAIN
What is the revenue of ALTAREA DEVELOPPEMENT URBAIN ?
The revenue of ALTAREA DEVELOPPEMENT URBAIN in 2024 is 116 k€.
Is ALTAREA DEVELOPPEMENT URBAIN profitable?
ALTAREA DEVELOPPEMENT URBAIN recorded a net loss in 2024.
Where is the headquarters of ALTAREA DEVELOPPEMENT URBAIN ?
The headquarters of ALTAREA DEVELOPPEMENT URBAIN is located in PARIS (75002), in the department Paris.
Where to find the tax return of ALTAREA DEVELOPPEMENT URBAIN ?
The tax return of ALTAREA DEVELOPPEMENT URBAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTAREA DEVELOPPEMENT URBAIN operate?
ALTAREA DEVELOPPEMENT URBAIN operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart