Employees: 31 (2023.0)Legal category: 5202Size: GECreation date: 1982-06-01 (43 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75002), Paris
ALTAREA COMMERCE FRANCE : revenue, balance sheet and financial ratios
ALTAREA COMMERCE FRANCE is a French company
founded 43 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75002),
this company of category GE
shows in 2024 a revenue of 54.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTAREA COMMERCE FRANCE (SIREN 324814219)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
54 356 373 €
49 063 429 €
55 170 837 €
49 769 057 €
34 719 485 €
44 480 340 €
42 091 877 €
38 349 313 €
82 246 826 €
Net income
11 279 444 €
8 272 649 €
11 089 305 €
1 433 327 €
-9 238 898 €
-3 425 078 €
-7 975 539 €
-12 783 407 €
402 267 €
EBITDA
6 726 268 €
6 085 078 €
11 136 529 €
4 622 342 €
-10 171 463 €
-4 541 827 €
-7 983 866 €
-12 891 418 €
1 139 531 €
Net margin
20.8%
16.9%
20.1%
2.9%
-26.6%
-7.7%
-18.9%
-33.3%
0.5%
Revenue and income statement
In 2024, ALTAREA COMMERCE FRANCE achieves revenue of 54.4 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.0%). Vs 2023, growth of +11% (49.1 M€ -> 54.4 M€). After deducting consumption (0 €), gross margin stands at 54.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.7 M€, representing 12.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.3 M€, i.e. 20.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
54 356 373 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
54 356 373 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 726 268 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 378 175 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 279 444 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.333%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.393%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.019%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.133
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALTAREA COMMERCE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.869
53.972
0.53
0.02
48.488
0.052
0.042
0.063
2.333
Financial autonomy
23.707
7.773
16.896
25.244
14.287
20.426
39.506
39.575
45.393
Repayment capacity
0.134
-0.188
-0.006
-0.001
-0.38
0.002
0.002
0.004
0.133
Cash flow / Revenue
1.39%
-33.618%
-19.65%
-9.474%
-29.53%
9.146%
19.775%
12.741%
14.019%
Sector positioning
Debt ratio
2.332024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Good+6 pts over 3 years
In 2024, the debt ratio of ALTAREA COMMERCE FRANCE (2.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.39%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ALTAREA COMMERCE FRANCE (45.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Good+18 pts over 3 years
In 2024, the repayment capacity of ALTAREA COMMERCE FRANCE (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.442
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ALTAREA COMMERCE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.436
115.292
123.876
139.581
128.113
131.744
177.099
175.058
187.442
Interest coverage
0.0
0.0
-1.151
-1.373
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
187.442024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Good
In 2024, the liquidity ratio of ALTAREA COMMERCE FRANCE (187.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Average
In 2024, the interest coverage of ALTAREA COMMERCE FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 171 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. The gap of 51 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 180 days of revenue, i.e. 27.2 M€ to permanently finance. Over 2016-2024, WCR increased by +1201%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 208 083 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
171 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
180 j
WCR and payment terms evolution ALTAREA COMMERCE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 470 695 €
4 754 931 €
14 245 575 €
17 317 086 €
14 815 499 €
27 876 644 €
37 923 882 €
49 160 084 €
27 208 083 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
59
107
111
140
205
146
153
153
171
Supplier payment term (days)
65
40
61
40
53
105
115
121
120
Positioning of ALTAREA COMMERCE FRANCE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of ALTAREA COMMERCE FRANCE is estimated at
14 147 582 €
(range 4 926 130€ - 39 108 151€).
With an EBITDA of 6 726 268€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
4926k€14147k€39108k€
14 147 582 €Range: 4 926 130€ - 39 108 151€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 726 268 €×1.3x
Estimation8 920 847 €
3 103 921€ - 26 915 309€
Revenue Multiple30%
54 356 373 €×0.29x
Estimation15 510 860 €
7 476 283€ - 33 838 618€
Net Income Multiple20%
11 279 444 €×2.2x
Estimation25 169 505 €
5 656 428€ - 77 494 561€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare ALTAREA COMMERCE FRANCE with other companies in the same sector:
Frequently asked questions about ALTAREA COMMERCE FRANCE
What is the revenue of ALTAREA COMMERCE FRANCE ?
The revenue of ALTAREA COMMERCE FRANCE in 2024 is 54.4 M€.
Is ALTAREA COMMERCE FRANCE profitable?
Yes, ALTAREA COMMERCE FRANCE generated a net profit of 11.3 M€ in 2024.
Where is the headquarters of ALTAREA COMMERCE FRANCE ?
The headquarters of ALTAREA COMMERCE FRANCE is located in PARIS (75002), in the department Paris.
Where to find the tax return of ALTAREA COMMERCE FRANCE ?
The tax return of ALTAREA COMMERCE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTAREA COMMERCE FRANCE operate?
ALTAREA COMMERCE FRANCE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart