Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-12-11 (39 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75017), Paris
ALTANA INVESTISSEMENTS : revenue, balance sheet and financial ratios
ALTANA INVESTISSEMENTS is a French company
founded 39 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTANA INVESTISSEMENTS (SIREN 340420033)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
1 036 929 €
30 453 281 €
10 553 251 €
1 755 104 €
N/C
6 537 295 €
3 324 148 €
Net income
1 318 908 €
1 783 755 €
1 572 684 €
7 180 277 €
2 511 377 €
2 866 048 €
43 688 326 €
EBITDA
-564 687 €
3 689 064 €
1 371 426 €
-1 459 999 €
N/C
382 220 €
-917 343 €
Net margin
127.2%
5.9%
14.9%
409.1%
N/C
43.8%
1314.3%
Revenue and income statement
In 2022, ALTANA INVESTISSEMENTS achieves revenue of 1.0 M€. Revenue is declining over the period 2016-2022 (CAGR: -17.6%). Significant drop of -97% vs 2021. After deducting consumption (-193 k€), gross margin stands at 1.2 M€, i.e. a rate of 119%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -565 k€, representing -54.5% of revenue. Warning negative scissor effect: despite revenue change (-97%), EBITDA varies by -115%, reducing margin by 66.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 127.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 036 929 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 229 811 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-564 687 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 236 502 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 318 908 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-54.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 171.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.149%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.219%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
171.766%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.656
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
20.558
26.798
70.782
57.719
54.39
32.017
38.149
Financial autonomy
79.176
77.052
56.501
61.21
62.189
73.086
71.219
Repayment capacity
-5.019
6.402
None
102.527
13.764
4.998
14.656
Cash flow / Revenue
-68.476%
34.374%
None%
21.002%
23.223%
14.663%
171.766%
Sector positioning
Debt ratio
38.152022
2020
2021
2022
Q1: -74.34
Med: 11.43
Q3: 181.21
Average
In 2022, the debt ratio of ALTANA INVESTISSEMENTS (38.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.22%2022
2020
2021
2022
Q1: 1.95%
Med: 38.48%
Q3: 82.88%
Good
In 2022, the financial autonomy of ALTANA INVESTISSEMENTS (71.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.66 years2022
2020
2021
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.42 years
Average
In 2022, the repayment capacity of ALTANA INVESTISSEMENTS (14.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 985.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
985.025
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
919.779
1000.245
964.131
971.174
518.022
744.466
985.025
Interest coverage
-69.458
251.68
None
-232.677
140.614
120.351
-253.104
Sector positioning
Liquidity ratio
985.022022
2020
2021
2022
Q1: 88.14
Med: 269.92
Q3: 1094.56
Good+13 pts over 3 years
In 2022, the liquidity ratio of ALTANA INVESTISSEMENTS (985.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-253.1x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Average-50 pts over 3 years
In 2022, the interest coverage of ALTANA INVESTISSEMENTS (-253.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 135 days. Excellent situation: suppliers finance 72 days of the operating cycle (retail model). Inventory turnover is 6843 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 6632 days of revenue, i.e. 19.1 M€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 102 389 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
135 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6843 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6632 j
WCR and payment terms evolution ALTANA INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
21 868 340 €
24 149 160 €
0 €
43 610 894 €
35 791 351 €
18 211 976 €
19 102 389 €
Inventory turnover (days)
2186
1031
0
8461
1268
220
6843
Customer payment term (days)
13
19
0
79
9
9
63
Supplier payment term (days)
132
115
0
246
187
110
135
Positioning of ALTANA INVESTISSEMENTS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of ALTANA INVESTISSEMENTS is estimated at
2 527 080 €
(range 984 962€ - 5 858 809€).
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
984k€2527k€5858k€
2 527 080 €Range: 984 962€ - 5 858 809€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 036 929 €×0.68x
Estimation700 092 €
316 753€ - 1 995 341€
Net Income Multiple20%
1 318 908 €×4.0x
Estimation5 267 563 €
1 987 278€ - 11 654 011€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ALTANA INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about ALTANA INVESTISSEMENTS
What is the revenue of ALTANA INVESTISSEMENTS ?
The revenue of ALTANA INVESTISSEMENTS in 2022 is 1.0 M€.
Is ALTANA INVESTISSEMENTS profitable?
Yes, ALTANA INVESTISSEMENTS generated a net profit of 1.3 M€ in 2022.
Where is the headquarters of ALTANA INVESTISSEMENTS ?
The headquarters of ALTANA INVESTISSEMENTS is located in PARIS (75017), in the department Paris.
Where to find the tax return of ALTANA INVESTISSEMENTS ?
The tax return of ALTANA INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTANA INVESTISSEMENTS operate?
ALTANA INVESTISSEMENTS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart