Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-12-10 (22 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: TOULOUSE (31100), Haute-Garonne
ALSATIS SERVICES : revenue, balance sheet and financial ratios
ALSATIS SERVICES is a French company
founded 22 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in TOULOUSE (31100),
this company of category PME
shows in 2021 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALSATIS SERVICES (SIREN 451152862)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 053 542 €
2 097 542 €
N/C
N/C
1 025 894 €
880 871 €
Net income
30 009 €
35 595 €
91 395 €
58 582 €
-176 375 €
-8 738 €
-37 508 €
EBITDA
N/C
45 470 €
122 306 €
N/C
N/C
-62 327 €
-12 717 €
Net margin
N/C
1.7%
4.4%
N/C
N/C
-0.9%
-4.3%
Revenue and income statement
In 2023, ALSATIS SERVICES generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.855%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.41%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
79.405
85.61
728.888
49.948
217.794
178.826
76.855
Financial autonomy
23.669
22.114
2.226
15.397
18.421
20.654
28.41
Repayment capacity
-3.675
-1.374
None
None
3.599
9.833
None
Cash flow / Revenue
-2.592%
-5.846%
None%
None%
5.788%
2.092%
None%
Sector positioning
Debt ratio
76.862023
2020
2021
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Average
In 2023, the debt ratio of ALSATIS SERVICES (76.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.41%2023
2020
2021
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Average+7 pts over 3 years
In 2023, the financial autonomy of ALSATIS SERVICES (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.83 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.88 years
Average
In 2021, the repayment capacity of ALSATIS SERVICES (9.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.174
Liquidity indicators evolution ALSATIS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
125.927
130.052
83.215
104.939
226.097
191.968
130.174
Interest coverage
-12.118
-1.805
None
None
0.522
5.342
None
Sector positioning
Liquidity ratio
130.172023
2020
2021
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Average-22 pts over 3 years
In 2023, the liquidity ratio of ALSATIS SERVICES (130.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.34x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.67x
Excellent
In 2021, the interest coverage of ALSATIS SERVICES (5.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALSATIS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
192 373 €
176 679 €
0 €
0 €
346 954 €
340 210 €
0 €
Inventory turnover (days)
3
5
0
0
3
4
0
Customer payment term (days)
77
53
0
0
66
70
0
Supplier payment term (days)
84
80
0
0
62
63
0
Positioning of ALSATIS SERVICES in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 13 728€ to 49 088€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
13k€24k€49k€
24 542 €Range: 13 728€ - 49 088€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ALSATIS SERVICES with other companies in the same sector:
The revenue of ALSATIS SERVICES in 2021 is 2.1 M€.
Is ALSATIS SERVICES profitable?
Yes, ALSATIS SERVICES generated a net profit of 30 k€ in 2023.
Where is the headquarters of ALSATIS SERVICES ?
The headquarters of ALSATIS SERVICES is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of ALSATIS SERVICES ?
The tax return of ALSATIS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALSATIS SERVICES operate?
ALSATIS SERVICES operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart