Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: VIEUX-THANN (68800), Haut-Rhin
ALSACE-CONSTRUCTION : revenue, balance sheet and financial ratios
ALSACE-CONSTRUCTION is a French company
founded 48 years ago,
specialized in the sector Construction de maisons individuelles.
Based in VIEUX-THANN (68800),
this company of category PME
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALSACE-CONSTRUCTION (SIREN 314257635)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 063 082 €
3 263 008 €
6 484 821 €
5 354 844 €
4 428 512 €
4 381 538 €
4 839 104 €
5 273 682 €
3 659 561 €
N/C
Net income
191 856 €
268 962 €
309 558 €
219 137 €
155 530 €
104 175 €
182 879 €
158 393 €
77 754 €
54 353 €
EBITDA
262 283 €
133 503 €
363 529 €
298 294 €
197 151 €
152 120 €
256 276 €
230 504 €
97 069 €
N/C
Net margin
6.3%
8.2%
4.8%
4.1%
3.5%
2.4%
3.8%
3.0%
2.1%
N/C
Revenue and income statement
In 2025, ALSACE-CONSTRUCTION achieves revenue of 3.1 M€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -6% vs 2024. After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 262 k€, representing 8.6% of revenue. Positive scissor effect: EBITDA margin improves by +4.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 192 k€, i.e. 6.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 063 082 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 063 082 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
262 283 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
239 931 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 856 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.653%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.636%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
5.209
0.0
6.698
5.549
3.773
2.053
0.737
0.0
0.0
Financial autonomy
53.128
43.145
57.614
49.605
51.53
51.462
49.086
50.297
36.131
36.653
Repayment capacity
None
0.43
0.0
0.31
0.402
0.211
0.095
0.027
0.0
0.0
Cash flow / Revenue
None%
2.486%
3.218%
3.985%
2.662%
3.628%
4.094%
4.435%
1.386%
6.636%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Excellent
In 2025, the debt ratio of ALSACE-CONSTRUCTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
36.65%2025
2023
2024
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Good-25 pts over 3 years
In 2025, the financial autonomy of ALSACE-CONSTRUCTION (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.08 years
Q3: 0.9 years
Excellent-26 pts over 3 years
In 2025, the repayment capacity of ALSACE-CONSTRUCTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.97
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
276.656
235.699
280.392
329.781
249.705
274.465
269.362
281.212
245.172
224.97
Interest coverage
None
0.0
0.486
0.345
1.322
0.191
0.117
0.038
0.012
0.0
Sector positioning
Liquidity ratio
224.972025
2023
2024
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Good-19 pts over 3 years
In 2025, the liquidity ratio of ALSACE-CONSTRUCTION (224.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Average-26 pts over 3 years
In 2025, the interest coverage of ALSACE-CONSTRUCTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 12 days of gap between collections and payments. Overall, WCR represents 35 days of revenue, i.e. 301 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
300 978 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution ALSACE-CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
387 767 €
358 188 €
343 334 €
307 847 €
264 692 €
207 554 €
374 369 €
319 579 €
300 978 €
Inventory turnover (days)
0
0
0
5
5
5
4
0
0
0
Customer payment term (days)
0
71
23
42
30
37
40
40
38
50
Supplier payment term (days)
0
36
24
19
31
30
24
24
33
38
Positioning of ALSACE-CONSTRUCTION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ALSACE-CONSTRUCTION is estimated at
674 798 €
(range 282 955€ - 1 365 281€).
With an EBITDA of 262 283€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
282k€674k€1365k€
674 798 €Range: 282 955€ - 1 365 281€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
262 283 €×3.6x
Estimation956 870 €
360 595€ - 1 323 356€
Revenue Multiple30%
3 063 082 €×0.11x
Estimation337 050 €
234 563€ - 1 321 513€
Net Income Multiple20%
191 856 €×2.5x
Estimation476 241 €
161 449€ - 1 535 752€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ALSACE-CONSTRUCTION with other companies in the same sector:
Frequently asked questions about ALSACE-CONSTRUCTION
What is the revenue of ALSACE-CONSTRUCTION ?
The revenue of ALSACE-CONSTRUCTION in 2025 is 3.1 M€.
Is ALSACE-CONSTRUCTION profitable?
Yes, ALSACE-CONSTRUCTION generated a net profit of 192 k€ in 2025.
Where is the headquarters of ALSACE-CONSTRUCTION ?
The headquarters of ALSACE-CONSTRUCTION is located in VIEUX-THANN (68800), in the department Haut-Rhin.
Where to find the tax return of ALSACE-CONSTRUCTION ?
The tax return of ALSACE-CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALSACE-CONSTRUCTION operate?
ALSACE-CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart