ALPSCIAGE : revenue, balance sheet and financial ratios

ALPSCIAGE is a French company founded 16 years ago, specialized in the sector Intermédiaires du commerce en bois et matériaux de construction. Based in MARCHES (26300), this company of category PME shows in 2022 a revenue of 4.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALPSCIAGE (SIREN 519020630)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 4 936 078 € N/C 3 719 366 € 3 489 145 € 3 434 015 € 4 213 689 € 4 574 244 € N/C
Net income 6 152 € 4 422 € 2 470 € 607 € 662 € 615 € 606 € 40 137 € -22 442 €
EBITDA N/C 15 105 € N/C 847 € 915 € 564 € 926 € 39 867 € N/C
Net margin N/C 0.1% N/C 0.0% 0.0% 0.0% 0.0% 0.9% N/C

Revenue and income statement

In 2023, ALPSCIAGE generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 152 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.071%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.213%

Solvency indicators evolution
ALPSCIAGE

Sector positioning

Debt ratio
1.07 2023
2021
2022
2023
Q1: 0.06
Med: 10.96
Q3: 53.05
Good

In 2023, the debt ratio of ALPSCIAGE (1.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
5.21% 2023
2021
2022
2023
Q1: 12.77%
Med: 39.69%
Q3: 60.03%
Average

In 2023, the financial autonomy of ALPSCIAGE (5.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.12 years 2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.73 years
Average

In 2022, the repayment capacity of ALPSCIAGE (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 105.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

105.346

Liquidity indicators evolution
ALPSCIAGE

Sector positioning

Liquidity ratio
105.35 2023
2021
2022
2023
Q1: 149.02
Med: 230.32
Q3: 384.46
Watch

In 2023, the liquidity ratio of ALPSCIAGE (105.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.63x
Average

In 2022, the interest coverage of ALPSCIAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ALPSCIAGE

Positioning of ALPSCIAGE in its sector

Comparison with sector Intermédiaires du commerce en bois et matériaux de construction

Valuation estimate

Based on 229 transactions of similar company sales (all years), the value of ALPSCIAGE is estimated at 10 384 € (range 4 301€ - 42 151€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
229 transactions
4k€ 10k€ 42k€
10 384 € Range: 4 301€ - 42 151€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
6 152 € × 1.7x = 10 384 €
Range: 4 302€ - 42 152€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Intermédiaires du commerce en bois et matériaux de construction)

Compare ALPSCIAGE with other companies in the same sector:

Frequently asked questions about ALPSCIAGE

What is the revenue of ALPSCIAGE ?

The revenue of ALPSCIAGE in 2022 is 4.9 M€.

Is ALPSCIAGE profitable?

Yes, ALPSCIAGE generated a net profit of 6 k€ in 2023.

Where is the headquarters of ALPSCIAGE ?

The headquarters of ALPSCIAGE is located in MARCHES (26300), in the department Drome.

Where to find the tax return of ALPSCIAGE ?

The tax return of ALPSCIAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALPSCIAGE operate?

ALPSCIAGE operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.