Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-10 (16 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: BOZEL (73350), Savoie
ALPI'TRANS 73 : revenue, balance sheet and financial ratios
ALPI'TRANS 73 is a French company
founded 16 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in BOZEL (73350),
this company of category PME
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPI'TRANS 73 (SIREN 518093570)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
2 687 903 €
1 747 405 €
N/C
N/C
Net income
83 940 €
115 082 €
97 743 €
99 824 €
69 482 €
EBITDA
N/C
110 709 €
16 163 €
N/C
N/C
Net margin
N/C
4.3%
5.6%
N/C
N/C
Revenue and income statement
In 2025, ALPI'TRANS 73 generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 69 k€ -> 84 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.722%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.744%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.76
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
53.933
29.918
26.0
24.032
121.722
Financial autonomy
46.079
37.58
45.366
51.58
28.744
Repayment capacity
None
None
-2.084
7.58
5.76
Cash flow / Revenue
None%
None%
-2.702%
0.582%
None%
Sector positioning
Debt ratio
121.722025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Watch+30 pts over 3 years
In 2025, the debt ratio of ALPI'TRANS 73 (121.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.74%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Average-33 pts over 3 years
In 2025, the financial autonomy of ALPI'TRANS 73 (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.76 years2025
2023
2024
2025
Q1: -0.7 years
Med: 0.38 years
Q3: 1.71 years
Watch+54 pts over 3 years
In 2025, the repayment capacity of ALPI'TRANS 73 (5.76) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.183
Liquidity indicators evolution ALPI'TRANS 73
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
184.524
143.115
161.865
174.044
133.183
Interest coverage
None
None
70.296
15.421
None
Sector positioning
Liquidity ratio
133.182025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Average-11 pts over 3 years
In 2025, the liquidity ratio of ALPI'TRANS 73 (133.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.42x2024
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 5.47x
Excellent
In 2024, the interest coverage of ALPI'TRANS 73 (15.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALPI'TRANS 73
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
336 131 €
269 113 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
96
49
0
Supplier payment term (days)
0
0
27
22
0
Positioning of ALPI'TRANS 73 in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ALPI'TRANS 73 is estimated at
212 727 €
(range 61 943€ - 461 196€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
61k€212k€461k€
212 727 €Range: 61 943€ - 461 196€
NAF 5 all-time
Valuation method used
Net Income Multiple
83 940 €
×
2.5x
=212 727 €
Range: 61 943€ - 461 196€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare ALPI'TRANS 73 with other companies in the same sector:
Yes, ALPI'TRANS 73 generated a net profit of 84 k€ in 2025.
Where is the headquarters of ALPI'TRANS 73 ?
The headquarters of ALPI'TRANS 73 is located in BOZEL (73350), in the department Savoie.
Where to find the tax return of ALPI'TRANS 73 ?
The tax return of ALPI'TRANS 73 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPI'TRANS 73 operate?
ALPI'TRANS 73 operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart