ALPIQ ENERGIE FRANCE SAS : revenue, balance sheet and financial ratios

ALPIQ ENERGIE FRANCE SAS is a French company founded 24 years ago, specialized in the sector Commerce d'électricité. Based in COURBEVOIE (92400), this company of category ETI shows in 2024 a revenue of 2.2 Mds€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALPIQ ENERGIE FRANCE SAS (SIREN 440191336)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2 242 567 742 € 3 352 793 456 € 5 008 306 906 € 2 091 939 836 € 1 286 814 523 € 1 376 314 925 € 1 450 062 242 € 1 355 973 263 € 727 807 153 €
Net income 45 772 632 € 89 278 034 € 63 675 314 € 5 817 430 € 5 417 756 € 3 386 341 € 3 901 562 € 4 336 215 € 2 226 305 €
EBITDA 55 564 974 € 119 912 154 € 89 670 013 € 8 443 064 € 7 750 735 € 6 278 280 € 5 451 001 € 8 657 162 € 452 790 €
Net margin 2.0% 2.7% 1.3% 0.3% 0.4% 0.2% 0.3% 0.3% 0.3%

Revenue and income statement

In 2024, ALPIQ ENERGIE FRANCE SAS achieves revenue of 2.2 Bn€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.1%. Significant drop of -33% vs 2023. After deducting consumption (2.1 Bn€), gross margin stands at 155.6 M€, i.e. a rate of 7%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 55.6 M€, representing 2.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45.8 M€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 242 567 742 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

155 610 367 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

55 564 974 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

58 245 330 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

45 772 632 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.094%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.308%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

1.925%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.177

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.3%

Solvency indicators evolution
ALPIQ ENERGIE FRANCE SAS

Sector positioning

Debt ratio
5.09 2024
2022
2023
2024
Q1: 0.0
Med: 2.82
Q3: 79.83
Average +24 pts over 3 years

In 2024, the debt ratio of ALPIQ ENERGIE FRANCE SAS (5.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.31% 2024
2022
2023
2024
Q1: 0.0%
Med: 18.67%
Q3: 46.45%
Good +21 pts over 3 years

In 2024, the financial autonomy of ALPIQ ENERGIE FRANCE SAS (28.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.18 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.51 years
Average

In 2024, the repayment capacity of ALPIQ ENERGIE FRANCE SAS (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 136.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

136.749

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.475

Liquidity indicators evolution
ALPIQ ENERGIE FRANCE SAS

Sector positioning

Liquidity ratio
136.75 2024
2022
2023
2024
Q1: 105.51
Med: 153.55
Q3: 350.77
Average +11 pts over 3 years

In 2024, the liquidity ratio of ALPIQ ENERGIE FRANCE SAS (136.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.48x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.17x
Q3: 7.06x
Good

In 2024, the interest coverage of ALPIQ ENERGIE FRANCE SAS (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 5 days of gap between collections and payments. Overall, WCR represents 60 days of revenue, i.e. 376.7 M€ to permanently finance. Over 2016-2024, WCR increased by +240%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

376 728 955 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

45 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

40 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

60 j

WCR and payment terms evolution
ALPIQ ENERGIE FRANCE SAS

Positioning of ALPIQ ENERGIE FRANCE SAS in its sector

Comparison with sector Commerce d'électricité

Valuation estimate

Based on 93 transactions of similar company sales (all years), the value of ALPIQ ENERGIE FRANCE SAS is estimated at 483 718 722 € (range 74 227 551€ - 2 362 306 337€). With an EBITDA of 55 564 974€, the sector multiple of 2.3x is applied. The price/revenue ratio is 0.59x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
93 tx
74227k€ 483718k€ 2362306k€
483 718 722 € Range: 74 227 551€ - 2 362 306 337€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
55 564 974 € × 2.3x
Estimation 126 255 337 €
14 205 688€ - 425 831 658€
Revenue Multiple 30%
2 242 567 742 € × 0.59x
Estimation 1 317 452 557 €
209 670 915€ - 6 840 476 683€
Net Income Multiple 20%
45 772 632 € × 2.8x
Estimation 126 776 435 €
21 117 167€ - 486 237 520€
How is this estimate calculated?

This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'électricité)

Compare ALPIQ ENERGIE FRANCE SAS with other companies in the same sector:

Frequently asked questions about ALPIQ ENERGIE FRANCE SAS

What is the revenue of ALPIQ ENERGIE FRANCE SAS ?

The revenue of ALPIQ ENERGIE FRANCE SAS in 2024 is 2.2 Mds€.

Is ALPIQ ENERGIE FRANCE SAS profitable?

Yes, ALPIQ ENERGIE FRANCE SAS generated a net profit of 45.8 M€ in 2024.

Where is the headquarters of ALPIQ ENERGIE FRANCE SAS ?

The headquarters of ALPIQ ENERGIE FRANCE SAS is located in COURBEVOIE (92400), in the department Hauts-de-Seine.

Where to find the tax return of ALPIQ ENERGIE FRANCE SAS ?

The tax return of ALPIQ ENERGIE FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALPIQ ENERGIE FRANCE SAS operate?

ALPIQ ENERGIE FRANCE SAS operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.