Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-11-25 (15 years)Status: ActiveBusiness sector: Activité des géomètresLocation: GRENOBLE (38000), Isere
ALPHAGEO GEOMETRES-EXPERTS : revenue, balance sheet and financial ratios
ALPHAGEO GEOMETRES-EXPERTS is a French company
founded 15 years ago,
specialized in the sector Activité des géomètres.
Based in GRENOBLE (38000),
this company of category PME
shows in 2024 a revenue of 698 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPHAGEO GEOMETRES-EXPERTS (SIREN 528661804)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
697 957 €
562 696 €
652 891 €
634 402 €
505 486 €
561 100 €
500 644 €
476 024 €
316 317 €
Net income
34 831 €
7 438 €
39 255 €
28 921 €
32 076 €
17 542 €
28 241 €
1 352 €
24 053 €
EBITDA
18 819 €
-15 476 €
51 963 €
25 373 €
49 994 €
26 857 €
6 232 €
-6 233 €
28 102 €
Net margin
5.0%
1.3%
6.0%
4.6%
6.3%
3.1%
5.6%
0.3%
7.6%
Revenue and income statement
In 2024, ALPHAGEO GEOMETRES-EXPERTS achieves revenue of 698 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.4%. Vs 2023, growth of +24% (563 k€ -> 698 k€). After deducting consumption (0 €), gross margin stands at 698 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 2.7% of revenue. Positive scissor effect: EBITDA margin improves by +5.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35 k€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
697 957 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
697 957 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 819 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
44 488 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 831 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 17.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.176%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.243%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
17.165
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
109.297
156.53
140.756
140.955
123.457
113.556
88.902
99.094
83.138
Financial autonomy
34.633
25.592
27.539
25.501
31.435
33.746
40.681
38.428
43.176
Repayment capacity
4.877
-18.657
38.085
7.303
4.175
9.853
3.489
-7.204
17.165
Cash flow / Revenue
7.242%
-1.662%
0.825%
4.058%
7.988%
2.75%
6.867%
-3.896%
1.243%
Sector positioning
Debt ratio
83.142024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Average
In 2024, the debt ratio of ALPHAGEO GEOMETRES-EXPERTS (83.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.18%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Average
In 2024, the financial autonomy of ALPHAGEO GEOMETRES-EXPERTS (43.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
17.16 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.5 years
Watch
In 2024, the repayment capacity of ALPHAGEO GEOMETRES-EXPERTS (17.16) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.319
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
261.67
171.326
181.286
170.505
206.899
232.762
274.563
262.587
308.319
Interest coverage
1.825
-17.151
11.521
2.282
1.078
1.797
0.666
-1.493
1.233
Sector positioning
Liquidity ratio
308.322024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Good+6 pts over 3 years
In 2024, the liquidity ratio of ALPHAGEO GEOMETRES-EXPERTS (308.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.23x2024
2022
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 5.89x
Good+10 pts over 3 years
In 2024, the interest coverage of ALPHAGEO GEOMETRES-EXPERTS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 23 days of gap between collections and payments. Inventory turnover is 55 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 67 days of revenue, i.e. 129 k€ to permanently finance. Over 2016-2024, WCR increased by +141%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
129 094 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
55 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution ALPHAGEO GEOMETRES-EXPERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
53 530 €
55 923 €
83 913 €
45 758 €
70 000 €
100 077 €
140 123 €
94 893 €
129 094 €
Inventory turnover (days)
49
34
41
39
58
51
49
58
55
Customer payment term (days)
57
61
77
70
41
46
53
26
36
Supplier payment term (days)
59
31
29
32
47
26
27
36
13
Positioning of ALPHAGEO GEOMETRES-EXPERTS in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 34 209€ to 106 834€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
34k€51k€106k€
51 864 €Range: 34 209€ - 106 834€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare ALPHAGEO GEOMETRES-EXPERTS with other companies in the same sector:
Frequently asked questions about ALPHAGEO GEOMETRES-EXPERTS
What is the revenue of ALPHAGEO GEOMETRES-EXPERTS ?
The revenue of ALPHAGEO GEOMETRES-EXPERTS in 2024 is 698 k€.
Is ALPHAGEO GEOMETRES-EXPERTS profitable?
Yes, ALPHAGEO GEOMETRES-EXPERTS generated a net profit of 35 k€ in 2024.
Where is the headquarters of ALPHAGEO GEOMETRES-EXPERTS ?
The headquarters of ALPHAGEO GEOMETRES-EXPERTS is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of ALPHAGEO GEOMETRES-EXPERTS ?
The tax return of ALPHAGEO GEOMETRES-EXPERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPHAGEO GEOMETRES-EXPERTS operate?
ALPHAGEO GEOMETRES-EXPERTS operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart