Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: MONTPELLIER (34070), Herault
ALPHA VISA CONGRES : revenue, balance sheet and financial ratios
ALPHA VISA CONGRES is a French company
founded 28 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPHA VISA CONGRES (SIREN 412853194)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
3 216 695 €
2 541 674 €
654 635 €
2 820 445 €
1 859 386 €
2 978 360 €
Net income
173 795 €
438 774 €
-138 567 €
85 650 €
81 995 €
148 424 €
EBITDA
179 242 €
433 642 €
-163 735 €
124 747 €
94 747 €
251 668 €
Net margin
5.4%
17.3%
-21.2%
3.0%
4.4%
5.0%
Revenue and income statement
In 2022, ALPHA VISA CONGRES achieves revenue of 3.2 M€. Revenue is growing positively over 6 years (CAGR: +1.3%). Vs 2021, growth of +27% (2.5 M€ -> 3.2 M€). After deducting consumption (2.4 M€), gross margin stands at 769 k€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 179 k€, representing 5.6% of revenue. Warning negative scissor effect: despite revenue change (+27%), EBITDA varies by -59%, reducing margin by 11.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 174 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 216 695 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
769 301 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
179 242 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
187 675 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
173 795 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.993%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.327%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.144%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.813
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
0.0
0.0
0.0
0.0
78.53
94.993
Financial autonomy
27.863
34.029
16.311
-3.913
15.462
16.327
Repayment capacity
0.0
0.0
0.0
0.0
0.713
1.813
Cash flow / Revenue
6.884%
3.975%
3.407%
-22.183%
14.784%
5.144%
Sector positioning
Debt ratio
94.992022
2020
2021
2022
Q1: 0.0
Med: 10.71
Q3: 68.93
Average+50 pts over 3 years
In 2022, the debt ratio of ALPHA VISA CONGRES (94.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.33%2022
2020
2021
2022
Q1: 3.83%
Med: 27.27%
Q3: 55.79%
Average+13 pts over 3 years
In 2022, the financial autonomy of ALPHA VISA CONGRES (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.81 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Average+25 pts over 3 years
In 2022, the repayment capacity of ALPHA VISA CONGRES (1.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.028
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.58
Liquidity indicators evolution ALPHA VISA CONGRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
131.449
196.841
273.541
132.451
149.349
178.028
Interest coverage
2.303
6.02
0.308
-4.78
1.805
0.58
Sector positioning
Liquidity ratio
178.032022
2020
2021
2022
Q1: 122.61
Med: 208.12
Q3: 385.22
Average+11 pts over 3 years
In 2022, the liquidity ratio of ALPHA VISA CONGRES (178.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.58x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Good+39 pts over 3 years
In 2022, the interest coverage of ALPHA VISA CONGRES (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Favorable situation: supplier credit is longer than customer credit by 13 days. WCR is negative (-13 days): operations structurally generate cash. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-111 684 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution ALPHA VISA CONGRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
-83 454 €
-19 412 €
-217 654 €
-1 252 814 €
-653 973 €
-111 684 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
10
18
41
1
56
52
Supplier payment term (days)
59
35
39
0
81
65
Positioning of ALPHA VISA CONGRES in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of ALPHA VISA CONGRES is estimated at
858 130 €
(range 355 788€ - 1 986 398€).
With an EBITDA of 179 242€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
355k€858k€1986k€
858 130 €Range: 355 788€ - 1 986 398€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
179 242 €×1.6x
Estimation279 986 €
132 848€ - 1 108 203€
Revenue Multiple30%
3 216 695 €×0.68x
Estimation2 188 624 €
834 262€ - 4 068 899€
Net Income Multiple20%
173 795 €×1.8x
Estimation307 753 €
195 431€ - 1 058 135€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare ALPHA VISA CONGRES with other companies in the same sector:
Frequently asked questions about ALPHA VISA CONGRES
What is the revenue of ALPHA VISA CONGRES ?
The revenue of ALPHA VISA CONGRES in 2022 is 3.2 M€.
Is ALPHA VISA CONGRES profitable?
Yes, ALPHA VISA CONGRES generated a net profit of 174 k€ in 2022.
Where is the headquarters of ALPHA VISA CONGRES ?
The headquarters of ALPHA VISA CONGRES is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of ALPHA VISA CONGRES ?
The tax return of ALPHA VISA CONGRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPHA VISA CONGRES operate?
ALPHA VISA CONGRES operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart