Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: BEAUVAIS (60000), Oise
ALPHA DIRECT SERVICES : revenue, balance sheet and financial ratios
ALPHA DIRECT SERVICES is a French company
founded 14 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in BEAUVAIS (60000),
this company of category PME
shows in 2020 a revenue of 65.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPHA DIRECT SERVICES (SIREN 533296240)
Indicator
2020
2019
2018
Revenue
65 572 035 €
63 574 789 €
58 129 070 €
Net income
-9 524 541 €
-9 799 712 €
-11 899 284 €
EBITDA
-6 896 513 €
-6 864 990 €
-8 880 374 €
Net margin
-14.5%
-15.4%
-20.5%
Revenue and income statement
In 2020, ALPHA DIRECT SERVICES achieves revenue of 65.6 M€. Over the period 2018-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Vs 2019: +3%. After deducting consumption (2.3 M€), gross margin stands at 63.2 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6.9 M€, representing -10.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9.5 M€ (-14.5% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
65 572 035 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
63 248 383 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 896 513 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 078 419 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 524 541 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -38%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-38.18%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.76%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.074%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.161
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALPHA DIRECT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
4.246
26.114
-38.18
Financial autonomy
39.389
16.139
-6.76
Repayment capacity
-0.07
-0.013
-0.161
Cash flow / Revenue
-16.643%
-12.939%
-12.074%
Sector positioning
Debt ratio
-38.182020
2018
2019
2020
Q1: 0.0
Med: 11.9
Q3: 89.14
Excellent-12 pts over 3 years
In 2020, the debt ratio of ALPHA DIRECT SERVICES (-38.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.76%2020
2018
2019
2020
Q1: 9.74%
Med: 31.84%
Q3: 60.81%
Average-30 pts over 3 years
In 2020, the financial autonomy of ALPHA DIRECT SERVICES (-6.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.16 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.11 years
Q3: 2.08 years
Excellent
In 2020, the repayment capacity of ALPHA DIRECT SERVICES (-0.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.534
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.341
Liquidity indicators evolution ALPHA DIRECT SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
111.821
80.016
76.534
Interest coverage
-1.188
-2.833
-2.341
Sector positioning
Liquidity ratio
76.532020
2018
2019
2020
Q1: 108.31
Med: 167.82
Q3: 306.07
Watch
In 2020, the liquidity ratio of ALPHA DIRECT SERVICES (76.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.34x2020
2018
2019
2020
Q1: 0.0x
Med: 0.18x
Q3: 2.73x
Average
In 2020, the interest coverage of ALPHA DIRECT SERVICES (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 190 days. Excellent situation: suppliers finance 118 days of the operating cycle (retail model). Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 122 days of revenue, i.e. 22.3 M€ to permanently finance. Over 2018-2020, WCR increased by +34%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 266 952 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
190 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution ALPHA DIRECT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
16 646 422 €
13 591 018 €
22 266 952 €
Inventory turnover (days)
4
4
6
Customer payment term (days)
68
78
72
Supplier payment term (days)
97
102
190
Positioning of ALPHA DIRECT SERVICES in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of ALPHA DIRECT SERVICES is estimated at
9 426 771 €
(range 6 100 072€ - 22 554 329€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
77 tx
6100k€9426k€22554k€
9 426 771 €Range: 6 100 072€ - 22 554 329€
NAF 5 all-time
Valuation method used
Revenue Multiple
65 572 035 €
×
0.14x
=9 426 772 €
Range: 6 100 073€ - 22 554 330€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare ALPHA DIRECT SERVICES with other companies in the same sector:
Frequently asked questions about ALPHA DIRECT SERVICES
What is the revenue of ALPHA DIRECT SERVICES ?
The revenue of ALPHA DIRECT SERVICES in 2020 is 65.6 M€.
Is ALPHA DIRECT SERVICES profitable?
ALPHA DIRECT SERVICES recorded a net loss in 2020.
Where is the headquarters of ALPHA DIRECT SERVICES ?
The headquarters of ALPHA DIRECT SERVICES is located in BEAUVAIS (60000), in the department Oise.
Where to find the tax return of ALPHA DIRECT SERVICES ?
The tax return of ALPHA DIRECT SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPHA DIRECT SERVICES operate?
ALPHA DIRECT SERVICES operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart