Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-09-15 (17 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: GAP (05000), Hautes-Alpes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALPES QUAD PASSION : revenue, balance sheet and financial ratios
ALPES QUAD PASSION is a French company
founded 17 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in GAP (05000),
this company of category PME
shows in 2021 a net income positive of 363 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPES QUAD PASSION (SIREN 508215357)
Indicator
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
363 167 €
204 537 €
137 736 €
20 511 €
-37 012 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, ALPES QUAD PASSION generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.716%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.126%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
43.116
78.284
172.777
190.973
147.716
Financial autonomy
7.264
11.948
14.037
15.777
18.126
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
147.722021
2019
2020
2021
Q1: 12.75
Med: 57.61
Q3: 137.28
Average
In 2021, the debt ratio of ALPES QUAD PASSION (147.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.13%2021
2019
2020
2021
Q1: 19.29%
Med: 34.52%
Q3: 52.88%
Average
In 2021, the financial autonomy of ALPES QUAD PASSION (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.248
Liquidity indicators evolution ALPES QUAD PASSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
108.142
122.003
138.893
170.097
161.248
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
161.252021
2019
2020
2021
Q1: 165.14
Med: 227.57
Q3: 329.43
Watch
In 2021, the liquidity ratio of ALPES QUAD PASSION (161.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ALPES QUAD PASSION in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of ALPES QUAD PASSION is estimated at
934 733 €
(range 557 867€ - 2 443 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
137 transactions
557k€934k€2443k€
934 733 €Range: 557 867€ - 2 443 923€
NAF 5 all-time
Valuation method used
Net Income Multiple
363 167 €
×
2.6x
=934 734 €
Range: 557 867€ - 2 443 923€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare ALPES QUAD PASSION with other companies in the same sector:
Frequently asked questions about ALPES QUAD PASSION
What is the revenue of ALPES QUAD PASSION ?
The revenue of ALPES QUAD PASSION is not publicly disclosed (confidential accounts filed with INPI).
Is ALPES QUAD PASSION profitable?
Yes, ALPES QUAD PASSION generated a net profit of 363 k€ in 2021.
Where is the headquarters of ALPES QUAD PASSION ?
The headquarters of ALPES QUAD PASSION is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of ALPES QUAD PASSION ?
The tax return of ALPES QUAD PASSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPES QUAD PASSION operate?
ALPES QUAD PASSION operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart