Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-04 (27 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: EGUILLES (13510), Bouches-du-Rhone
ALPES MEDITERRANEE IMMOBILIER : revenue, balance sheet and financial ratios
ALPES MEDITERRANEE IMMOBILIER is a French company
founded 27 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in EGUILLES (13510),
this company of category PME
shows in 2017 a revenue of 611 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPES MEDITERRANEE IMMOBILIER (SIREN 421465428)
Indicator
2018
2017
2016
Revenue
N/C
611 450 €
691 788 €
Net income
103 724 €
101 098 €
72 854 €
EBITDA
N/C
163 050 €
80 034 €
Net margin
N/C
16.5%
10.5%
Revenue and income statement
In 2018, ALPES MEDITERRANEE IMMOBILIER generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 73 k€ -> 104 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 724 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.517%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.841%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
6.819
8.567
10.517
Financial autonomy
80.871
79.091
76.841
Repayment capacity
0.886
0.566
None
Cash flow / Revenue
8.253%
20.074%
None%
Sector positioning
Debt ratio
10.522018
2016
2017
2018
Q1: 0.0
Med: 13.96
Q3: 156.7
Good
In 2018, the debt ratio of ALPES MEDITERRANEE IMMOBI... (10.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.84%2018
2016
2017
2018
Q1: 3.47%
Med: 39.66%
Q3: 79.19%
Good
In 2018, the financial autonomy of ALPES MEDITERRANEE IMMOBI... (76.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.57 years2017
2016
2017
Q1: 0.0 years
Med: 0.51 years
Q3: 7.56 years
Average
In 2017, the repayment capacity of ALPES MEDITERRANEE IMMOBI... (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 753.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
707.774
824.601
753.875
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
753.882018
2016
2017
2018
Q1: 74.11
Med: 236.58
Q3: 909.6
Good
In 2018, the liquidity ratio of ALPES MEDITERRANEE IMMOBI... (753.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2017
2016
2017
Q1: 0.0x
Med: 0.15x
Q3: 15.56x
Average
In 2017, the interest coverage of ALPES MEDITERRANEE IMMOBI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALPES MEDITERRANEE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
160 640 €
-4 464 €
0 €
Inventory turnover (days)
3
2
0
Customer payment term (days)
65
20
0
Supplier payment term (days)
61
69
0
Positioning of ALPES MEDITERRANEE IMMOBILIER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 184 transactions of similar company sales
in 2018,
the value of ALPES MEDITERRANEE IMMOBILIER is estimated at
573 302 €
(range 195 259€ - 1 093 925€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
184 transactions
195k€573k€1093k€
573 302 €Range: 195 259€ - 1 093 925€
NAF 5 année 2018
Valuation method used
Net Income Multiple
103 724 €
×
5.5x
=573 303 €
Range: 195 259€ - 1 093 925€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 184 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ALPES MEDITERRANEE IMMOBILIER with other companies in the same sector:
Frequently asked questions about ALPES MEDITERRANEE IMMOBILIER
What is the revenue of ALPES MEDITERRANEE IMMOBILIER ?
The revenue of ALPES MEDITERRANEE IMMOBILIER in 2017 is 611 k€.
Is ALPES MEDITERRANEE IMMOBILIER profitable?
Yes, ALPES MEDITERRANEE IMMOBILIER generated a net profit of 104 k€ in 2018.
Where is the headquarters of ALPES MEDITERRANEE IMMOBILIER ?
The headquarters of ALPES MEDITERRANEE IMMOBILIER is located in EGUILLES (13510), in the department Bouches-du-Rhone.
Where to find the tax return of ALPES MEDITERRANEE IMMOBILIER ?
The tax return of ALPES MEDITERRANEE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPES MEDITERRANEE IMMOBILIER operate?
ALPES MEDITERRANEE IMMOBILIER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart