Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: CLARAFOND-ARCINE (74270), Haute-Savoie
ALPES LEMAN ROBOTIQUE : revenue, balance sheet and financial ratios
ALPES LEMAN ROBOTIQUE is a French company
founded 17 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in CLARAFOND-ARCINE (74270),
this company of category PME
shows in 2020 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPES LEMAN ROBOTIQUE (SIREN 509925731)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
10 725 622 €
N/C
4 617 904 €
4 317 016 €
Net income
624 080 €
366 580 €
386 996 €
400 894 €
270 279 €
158 024 €
137 986 €
EBITDA
N/C
N/C
N/C
618 557 €
N/C
161 512 €
204 036 €
Net margin
N/C
N/C
N/C
3.7%
N/C
3.4%
3.2%
Revenue and income statement
In 2024, ALPES LEMAN ROBOTIQUE generates positive net income of 624 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 138 k€ -> 624 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
624 080 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.602%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.386%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
76.912
51.598
28.14
48.244
29.829
17.871
29.602
Financial autonomy
34.558
38.597
41.046
26.087
37.57
38.27
47.386
Repayment capacity
3.442
4.435
None
1.245
None
None
None
Cash flow / Revenue
3.889%
2.291%
None%
4.168%
None%
None%
None%
Sector positioning
Debt ratio
29.62024
2021
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average+8 pts over 3 years
In 2024, the debt ratio of ALPES LEMAN ROBOTIQUE (29.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.39%2024
2021
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good+11 pts over 3 years
In 2024, the financial autonomy of ALPES LEMAN ROBOTIQUE (47.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
212.317
200.478
180.486
148.077
210.196
171.178
238.187
Interest coverage
0.448
1.911
None
0.517
None
None
None
Sector positioning
Liquidity ratio
238.192024
2021
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good
In 2024, the liquidity ratio of ALPES LEMAN ROBOTIQUE (238.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 208 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. The gap of 94 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
208 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALPES LEMAN ROBOTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
968 091 €
1 161 541 €
0 €
2 075 408 €
0 €
0 €
0 €
Inventory turnover (days)
50
35
0
23
0
0
0
Customer payment term (days)
60
83
0
61
0
224
208
Supplier payment term (days)
25
33
0
77
0
254
114
Positioning of ALPES LEMAN ROBOTIQUE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ALPES LEMAN ROBOTIQUE is estimated at
1 520 596 €
(range 716 348€ - 4 716 848€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
716k€1520k€4716k€
1 520 596 €Range: 716 348€ - 4 716 848€
NAF 5 année 2024
Valuation method used
Net Income Multiple
624 080 €
×
2.4x
=1 520 596 €
Range: 716 348€ - 4 716 849€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare ALPES LEMAN ROBOTIQUE with other companies in the same sector:
Frequently asked questions about ALPES LEMAN ROBOTIQUE
What is the revenue of ALPES LEMAN ROBOTIQUE ?
The revenue of ALPES LEMAN ROBOTIQUE in 2020 is 10.7 M€.
Is ALPES LEMAN ROBOTIQUE profitable?
Yes, ALPES LEMAN ROBOTIQUE generated a net profit of 624 k€ in 2024.
Where is the headquarters of ALPES LEMAN ROBOTIQUE ?
The headquarters of ALPES LEMAN ROBOTIQUE is located in CLARAFOND-ARCINE (74270), in the department Haute-Savoie.
Where to find the tax return of ALPES LEMAN ROBOTIQUE ?
The tax return of ALPES LEMAN ROBOTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPES LEMAN ROBOTIQUE operate?
ALPES LEMAN ROBOTIQUE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart