Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-03-23 (26 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BOZEL (73350), Savoie
ALPES CHARPENTE : revenue, balance sheet and financial ratios
ALPES CHARPENTE is a French company
founded 26 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BOZEL (73350),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPES CHARPENTE (SIREN 431859271)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 054 768 €
530 087 €
627 295 €
740 751 €
546 893 €
809 082 €
695 671 €
Net income
108 766 €
73 773 €
61 877 €
-60 483 €
-6 330 €
1 518 €
-7 375 €
26 505 €
37 457 €
EBITDA
N/C
N/C
136 541 €
-25 838 €
34 026 €
16 778 €
-6 035 €
68 289 €
91 026 €
Net margin
N/C
N/C
5.9%
-11.4%
-1.0%
0.2%
-1.3%
3.3%
5.4%
Revenue and income statement
In 2024, ALPES CHARPENTE generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 37 k€ -> 109 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 766 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.234%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.322%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
29.461
9.617
6.637
14.164
28.575
21.1
22.809
31.52
15.234
Financial autonomy
57.462
67.71
72.015
61.344
60.633
63.979
50.122
32.271
28.322
Repayment capacity
1.311
0.531
-8.231
4.226
-131.585
-2.3
0.425
None
None
Cash flow / Revenue
11.612%
8.44%
-0.526%
1.621%
-0.122%
-5.043%
11.878%
None%
None%
Sector positioning
Debt ratio
15.232024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good
In 2024, the debt ratio of ALPES CHARPENTE (15.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.32%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average-34 pts over 3 years
In 2024, the financial autonomy of ALPES CHARPENTE (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.42 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Good
In 2022, the repayment capacity of ALPES CHARPENTE (0.42) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.638
Liquidity indicators evolution ALPES CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
527.725
370.626
376.587
307.591
346.981
310.396
186.931
142.408
187.638
Interest coverage
1.721
0.392
-1.094
1.722
1.866
-2.632
0.502
None
None
Sector positioning
Liquidity ratio
187.642024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Average
In 2024, the liquidity ratio of ALPES CHARPENTE (187.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.5x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Average
In 2022, the interest coverage of ALPES CHARPENTE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALPES CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
74 513 €
155 190 €
167 645 €
290 448 €
314 275 €
140 447 €
137 858 €
0 €
0 €
Inventory turnover (days)
20
6
5
3
42
9
6
0
0
Customer payment term (days)
57
72
94
139
112
91
60
0
0
Supplier payment term (days)
49
47
59
63
49
45
43
0
0
Positioning of ALPES CHARPENTE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 109 190€ to 441 421€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
109k€227k€441k€
227 548 €Range: 109 190€ - 441 421€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ALPES CHARPENTE with other companies in the same sector:
Yes, ALPES CHARPENTE generated a net profit of 109 k€ in 2024.
Where is the headquarters of ALPES CHARPENTE ?
The headquarters of ALPES CHARPENTE is located in BOZEL (73350), in the department Savoie.
Where to find the tax return of ALPES CHARPENTE ?
The tax return of ALPES CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPES CHARPENTE operate?
ALPES CHARPENTE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart