ALPES AUTO PASSION : revenue, balance sheet and financial ratios

ALPES AUTO PASSION is a French company founded 15 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in DOMENE (38420), this company of category PME shows in 2024 a revenue of 399 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALPES AUTO PASSION (SIREN 529306086)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue 398 691 € 338 049 € 270 053 € 219 251 € 241 362 € 176 335 € 168 677 € 230 673 €
Net income -52 379 € -44 602 € -11 002 € -17 267 € -45 126 € 1 053 € 11 276 € 8 526 €
EBITDA -45 836 € -17 436 € 12 118 € 3 006 € -19 284 € 10 701 € 18 855 € 17 096 €
Net margin -13.1% -13.2% -4.1% -7.9% -18.7% 0.6% 6.7% 3.7%

Revenue and income statement

En 2024, ALPES AUTO PASSION alcanza unos ingresos de 399 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +7.1%. Vs 2023, crecimiento de +18% (338 k€ -> 399 k€). Tras deducir el consumo (188 k€), el margen bruto se sitúa en 211 k€, es decir, una tasa del 53%. El EBITDA alcanza -46 k€, representando el -11.5% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+18%), el EBITDA varía en -163%, reduciendo el margen en 6.3 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -52 k€ (-13.1% de los ingresos).

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

398 691 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

210 737 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-45 836 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-52 309 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-52 379 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-11.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -39%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -170%. Baja autonomía: la empresa depende fuertemente de financiación externa.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-39.254%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-169.793%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-11.471%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.502

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

0.5%

Solvency indicators evolution
ALPES AUTO PASSION

Sector positioning

Ratio de endeudamiento
-39.25 2024
2021
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Excelente

En 2024, el ratio de endeudamiento de ALPES AUTO PASSION (-39.25) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.

Autonomía financiera
-169.79% 2024
2021
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Vigilar

En 2024, el autonomía financiera de ALPES AUTO PASSION (-169.8%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.

Capacidad de reembolso
-1.5 ans 2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.47 ans
Q3: 2.06 ans
Excelente -50 pts over 3 years

En 2024, el capacidad de reembolso de ALPES AUTO PASSION (-1.5 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.

Liquidity ratios

El ratio de liquidez se sitúa en 46.33. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

46.327

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
ALPES AUTO PASSION

Sector positioning

Ratio de liquidez
46.33 2024
2021
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Vigilar -64 pts over 3 years

En 2024, el ratio de liquidez de ALPES AUTO PASSION (46.33) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
0.0x 2024
2021
2023
2024
Q1: 0.0x
Med: 0.67x
Q3: 4.75x
Average

En 2024, el cobertura de intereses de ALPES AUTO PASSION (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 35 días. Plazo proveedores: 202 días. Excelente situación: los proveedores financian 167 días del ciclo operativo. La rotación de existencias es de 16 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 42 días de ingresos. En 2016-2024, el FM aumentó en +553%.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

46 300 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

35 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

202 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

16 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

42 j

WCR and payment terms evolution
ALPES AUTO PASSION

Positioning of ALPES AUTO PASSION in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of ALPES AUTO PASSION is estimated at 138 405 € (range 91 736€ - 259 763€). The price/revenue ratio is 0.35x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
91k€ 138k€ 259k€
138 405 € Range: 91 736€ - 259 763€
NAF 5 année 2024

Valuation method used

Revenue Multiple
398 691 € × 0.35x = 138 405 €
Range: 91 737€ - 259 763€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare ALPES AUTO PASSION with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about ALPES AUTO PASSION

What is the revenue of ALPES AUTO PASSION ?

The revenue of ALPES AUTO PASSION in 2024 is 399 k€.

Is ALPES AUTO PASSION profitable?

ALPES AUTO PASSION recorded a net loss in 2024.

Where is the headquarters of ALPES AUTO PASSION ?

The headquarters of ALPES AUTO PASSION is located in DOMENE (38420), in the department Isere.

Where to find the tax return of ALPES AUTO PASSION ?

The tax return of ALPES AUTO PASSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALPES AUTO PASSION operate?

ALPES AUTO PASSION operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.