Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-09-23 (26 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: FAUVILLE (27930), Eure
ALPAK EXPRESS : revenue, balance sheet and financial ratios
ALPAK EXPRESS is a French company
founded 26 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in FAUVILLE (27930),
this company of category PME
shows in 2020 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALPAK EXPRESS (SIREN 424644201)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 802 013 €
2 713 195 €
2 364 132 €
2 246 971 €
1 938 987 €
Net income
189 494 €
157 916 €
143 876 €
93 447 €
83 054 €
69 149 €
EBITDA
N/C
237 579 €
213 290 €
133 212 €
104 573 €
99 798 €
Net margin
N/C
5.6%
5.3%
4.0%
3.7%
3.6%
Revenue and income statement
In 2021, ALPAK EXPRESS generates positive net income of 189 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 69 k€ -> 189 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 494 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.826%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.303%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
22.247
32.04
33.086
27.496
38.67
32.826
Financial autonomy
46.321
47.828
49.273
50.88
38.929
41.303
Repayment capacity
1.361
2.034
1.888
1.402
1.313
None
Cash flow / Revenue
3.569%
3.551%
4.434%
5.377%
5.826%
None%
Sector positioning
Debt ratio
32.832021
2019
2020
2021
Q1: 1.39
Med: 31.45
Q3: 102.48
Average
In 2021, the debt ratio of ALPAK EXPRESS (32.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.3%2021
2019
2020
2021
Q1: 12.4%
Med: 30.92%
Q3: 49.89%
Good-9 pts over 3 years
In 2021, the financial autonomy of ALPAK EXPRESS (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.31 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.82 years
Average-7 pts over 2 years
In 2020, the repayment capacity of ALPAK EXPRESS (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.729
Liquidity indicators evolution ALPAK EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
162.196
183.085
207.781
208.306
144.824
139.729
Interest coverage
0.714
0.724
0.776
0.481
0.471
None
Sector positioning
Liquidity ratio
139.732021
2019
2020
2021
Q1: 124.53
Med: 174.41
Q3: 255.09
Average-30 pts over 3 years
In 2021, the liquidity ratio of ALPAK EXPRESS (139.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.47x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Good
In 2020, the interest coverage of ALPAK EXPRESS (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALPAK EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
151 222 €
201 621 €
281 261 €
43 954 €
92 999 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
54
49
52
46
55
0
Supplier payment term (days)
38
28
38
17
36
0
Positioning of ALPAK EXPRESS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 63 transactions of similar company sales
in 2021,
the value of ALPAK EXPRESS is estimated at
464 103 €
(range 163 086€ - 1 517 773€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
63 tx
163k€464k€1517k€
464 103 €Range: 163 086€ - 1 517 773€
NAF 5 année 2021
Valuation method used
Net Income Multiple
189 494 €
×
2.4x
=464 103 €
Range: 163 087€ - 1 517 773€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare ALPAK EXPRESS with other companies in the same sector:
Yes, ALPAK EXPRESS generated a net profit of 189 k€ in 2021.
Where is the headquarters of ALPAK EXPRESS ?
The headquarters of ALPAK EXPRESS is located in FAUVILLE (27930), in the department Eure.
Where to find the tax return of ALPAK EXPRESS ?
The tax return of ALPAK EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALPAK EXPRESS operate?
ALPAK EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart