ALP VERRE VALLANZASCA PAUL SA : revenue, balance sheet and financial ratios
ALP VERRE VALLANZASCA PAUL SA is a French company
founded 58 years ago,
specialized in the sector Fabrication de verre plat.
Based in ANNECY (74000),
this company of category GE
shows in 2024 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALP VERRE VALLANZASCA PAUL SA (SIREN 326820396)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 017 903 €
6 207 107 €
6 149 490 €
5 246 108 €
4 370 850 €
4 988 461 €
4 481 571 €
4 147 186 €
4 815 617 €
Net income
-552 359 €
-809 166 €
-543 696 €
-1 794 248 €
-397 441 €
-863 289 €
-1 475 085 €
-1 033 072 €
-909 189 €
EBITDA
-89 726 €
-460 819 €
-296 900 €
-236 285 €
-727 507 €
-667 167 €
-739 293 €
-851 051 €
-750 679 €
Net margin
-9.2%
-13.0%
-8.8%
-34.2%
-9.1%
-17.3%
-32.9%
-24.9%
-18.9%
Revenue and income statement
In 2024, ALP VERRE VALLANZASCA PAUL SA achieves revenue of 6.0 M€. Revenue is growing positively over 9 years (CAGR: +2.8%). Slight decline of -3% vs 2023. After deducting consumption (1.5 M€), gross margin stands at 4.5 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -90 k€, representing -1.5% of revenue. Positive scissor effect: EBITDA margin improves by +5.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -552 k€ (-9.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 017 903 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 509 243 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-89 726 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-301 114 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-552 359 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -155%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -116%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-155.309%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-115.886%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.746%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.11
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALP VERRE VALLANZASCA PAUL SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2334.122
-426.95
-193.988
-171.609
590.165
-218.156
-199.583
-172.887
-155.309
Financial autonomy
3.042
-22.339
-71.727
-93.083
10.464
-54.45
-55.121
-85.435
-115.886
Repayment capacity
-3.136
-3.986
-5.501
-7.467
-2.891
-8.627
-9.817
-6.523
-12.11
Cash flow / Revenue
-18.643%
-22.71%
-18.725%
-15.091%
-18.593%
-6.557%
-6.215%
-11.334%
-6.746%
Sector positioning
Debt ratio
-155.312024
2022
2023
2024
Q1: -155.31
Med: 0.0
Q3: 165.49
Excellent+11 pts over 3 years
In 2024, the debt ratio of ALP VERRE VALLANZASCA PAU... (-155.31) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-115.89%2024
2022
2023
2024
Q1: -26.64%
Med: 14.74%
Q3: 54.44%
Watch
In 2024, the financial autonomy of ALP VERRE VALLANZASCA PAU... (-115.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-12.11 years2024
2022
2023
2024
Q1: -17.07 years
Med: -2.96 years
Q3: 1.07 years
Good+32 pts over 3 years
In 2024, the repayment capacity of ALP VERRE VALLANZASCA PAU... (-12.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.704
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-236.638
Liquidity indicators evolution ALP VERRE VALLANZASCA PAUL SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.433
140.901
142.196
123.121
128.513
168.019
109.776
126.113
139.704
Interest coverage
-2.388
-2.176
-2.584
-1.791
-2.365
-6.532
-10.967
-35.803
-236.638
Sector positioning
Liquidity ratio
139.72024
2022
2023
2024
Q1: 149.58
Med: 323.4
Q3: 537.69
Watch
In 2024, the liquidity ratio of ALP VERRE VALLANZASCA PAU... (139.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-236.64x2024
2022
2023
2024
Q1: -239.76x
Med: -76.85x
Q3: 0.0x
Average+24 pts over 3 years
In 2024, the interest coverage of ALP VERRE VALLANZASCA PAU... (-236.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 32 days of revenue, i.e. 529 k€ to permanently finance. Notable WCR improvement over the period (-29%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
528 913 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
33 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution ALP VERRE VALLANZASCA PAUL SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
745 409 €
869 623 €
954 261 €
953 894 €
805 460 €
845 253 €
933 431 €
749 632 €
528 913 €
Inventory turnover (days)
33
35
28
26
32
31
35
37
33
Customer payment term (days)
41
45
54
50
53
53
47
36
36
Supplier payment term (days)
39
56
55
59
59
34
65
44
37
Positioning of ALP VERRE VALLANZASCA PAUL SA in its sector
Comparison with sector Fabrication de verre plat
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of ALP VERRE VALLANZASCA PAUL SA is estimated at
770 847 €
(range 531 765€ - 2 292 199€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
228 transactions
531k€770k€2292k€
770 847 €Range: 531 765€ - 2 292 199€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
6 017 903 €
×
0.13x
=770 848 €
Range: 531 766€ - 2 292 199€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de verre plat)
Compare ALP VERRE VALLANZASCA PAUL SA with other companies in the same sector:
Frequently asked questions about ALP VERRE VALLANZASCA PAUL SA
What is the revenue of ALP VERRE VALLANZASCA PAUL SA ?
The revenue of ALP VERRE VALLANZASCA PAUL SA in 2024 is 6.0 M€.
Is ALP VERRE VALLANZASCA PAUL SA profitable?
ALP VERRE VALLANZASCA PAUL SA recorded a net loss in 2024.
Where is the headquarters of ALP VERRE VALLANZASCA PAUL SA ?
The headquarters of ALP VERRE VALLANZASCA PAUL SA is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of ALP VERRE VALLANZASCA PAUL SA ?
The tax return of ALP VERRE VALLANZASCA PAUL SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALP VERRE VALLANZASCA PAUL SA operate?
ALP VERRE VALLANZASCA PAUL SA operates in the sector Fabrication de verre plat (NAF code 23.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart