Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ANNECY (74000), Haute-Savoie
ALP RACING SUSPENSION : revenue, balance sheet and financial ratios
ALP RACING SUSPENSION is a French company
founded 18 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALP RACING SUSPENSION (SIREN 501820856)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 662 960 €
N/C
N/C
N/C
2 119 111 €
N/C
N/C
Net income
76 811 €
51 864 €
105 174 €
-65 570 €
-54 689 €
39 411 €
81 288 €
33 225 €
8 195 €
EBITDA
N/C
N/C
151 607 €
N/C
N/C
N/C
137 820 €
N/C
N/C
Net margin
N/C
N/C
6.3%
N/C
N/C
N/C
3.8%
N/C
N/C
Revenue and income statement
In 2024, ALP RACING SUSPENSION generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 77 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 811 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.084%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.535%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALP RACING SUSPENSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
122.901
92.158
80.839
72.519
216.043
267.38
124.333
77.235
52.084
Financial autonomy
28.114
12.408
21.192
35.903
25.258
18.633
19.33
28.327
48.535
Repayment capacity
None
None
1.657
None
None
None
2.118
None
None
Cash flow / Revenue
None%
None%
5.22%
None%
None%
None%
8.839%
None%
None%
Sector positioning
Debt ratio
52.082024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average-10 pts over 3 years
In 2024, the debt ratio of ALP RACING SUSPENSION (52.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.53%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good+29 pts over 3 years
In 2024, the financial autonomy of ALP RACING SUSPENSION (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.12 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of ALP RACING SUSPENSION (2.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
306.033
Liquidity indicators evolution ALP RACING SUSPENSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.886
113.181
135.703
192.437
384.689
228.273
150.675
169.485
306.033
Interest coverage
None
None
1.519
None
None
None
1.463
None
None
Sector positioning
Liquidity ratio
306.032024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Good+40 pts over 3 years
In 2024, the liquidity ratio of ALP RACING SUSPENSION (306.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.46x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Good
In 2022, the interest coverage of ALP RACING SUSPENSION (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALP RACING SUSPENSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
93 919 €
0 €
0 €
0 €
166 363 €
0 €
0 €
Inventory turnover (days)
0
0
36
0
0
0
78
0
0
Customer payment term (days)
0
0
57
0
0
0
39
0
0
Supplier payment term (days)
0
0
34
0
0
0
69
0
0
Positioning of ALP RACING SUSPENSION in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of ALP RACING SUSPENSION is estimated at
347 923 €
(range 121 706€ - 794 978€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
121k€347k€794k€
347 923 €Range: 121 706€ - 794 978€
NAF 5 année 2024
Valuation method used
Net Income Multiple
76 811 €
×
4.5x
=347 923 €
Range: 121 706€ - 794 979€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ALP RACING SUSPENSION with other companies in the same sector:
Frequently asked questions about ALP RACING SUSPENSION
What is the revenue of ALP RACING SUSPENSION ?
The revenue of ALP RACING SUSPENSION in 2022 is 1.7 M€.
Is ALP RACING SUSPENSION profitable?
Yes, ALP RACING SUSPENSION generated a net profit of 77 k€ in 2024.
Where is the headquarters of ALP RACING SUSPENSION ?
The headquarters of ALP RACING SUSPENSION is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of ALP RACING SUSPENSION ?
The tax return of ALP RACING SUSPENSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALP RACING SUSPENSION operate?
ALP RACING SUSPENSION operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart