ALOIDES TRAVAUX - ATX : revenue, balance sheet and financial ratios

ALOIDES TRAVAUX - ATX is a French company founded 13 years ago, specialized in the sector Autres travaux spécialisés de construction. Based in CABRIES (13480), this company of category PME shows in 2022 a revenue of 834 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALOIDES TRAVAUX - ATX (SIREN 792886731)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 833 968 € 772 295 € 661 141 € 514 016 € 328 581 € 344 843 € 289 173 € 328 275 €
Net income 83 472 € 69 118 € 72 803 € 63 429 € 42 548 € 30 049 € 43 660 € -19 388 € 48 369 €
EBITDA N/C 94 248 € 92 871 € 74 339 € 43 046 € 41 648 € 43 056 € -21 635 € 60 442 €
Net margin N/C 8.3% 9.4% 9.6% 8.3% 9.1% 12.7% -6.7% 14.7%

Revenue and income statement

In 2023, ALOIDES TRAVAUX - ATX generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 48 k€ -> 83 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

83 472 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.176%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

70.626%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

59.5%

Solvency indicators evolution
ALOIDES TRAVAUX - ATX

Sector positioning

Debt ratio
0.18 2023
2021
2022
2023
Q1: 3.52
Med: 22.4
Q3: 69.42
Excellent

In 2023, the debt ratio of ALOIDES TRAVAUX - ATX (0.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
70.63% 2023
2021
2022
2023
Q1: 14.79%
Med: 35.17%
Q3: 55.26%
Excellent

In 2023, the financial autonomy of ALOIDES TRAVAUX - ATX (70.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2021
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Excellent

In 2022, the repayment capacity of ALOIDES TRAVAUX - ATX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 310.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

310.554

Liquidity indicators evolution
ALOIDES TRAVAUX - ATX

Sector positioning

Liquidity ratio
310.55 2023
2021
2022
2023
Q1: 141.83
Med: 206.59
Q3: 311.37
Good

In 2023, the liquidity ratio of ALOIDES TRAVAUX - ATX (310.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.69x 2022
2021
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Good

In 2022, the interest coverage of ALOIDES TRAVAUX - ATX (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ALOIDES TRAVAUX - ATX

Positioning of ALOIDES TRAVAUX - ATX in its sector

Comparison with sector Autres travaux spécialisés de construction

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions). This range of 32 483€ to 265 860€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
32k€ 99k€ 265k€
99 589 € Range: 32 483€ - 265 860€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux spécialisés de construction)

Compare ALOIDES TRAVAUX - ATX with other companies in the same sector:

Frequently asked questions about ALOIDES TRAVAUX - ATX

What is the revenue of ALOIDES TRAVAUX - ATX ?

The revenue of ALOIDES TRAVAUX - ATX in 2022 is 834 k€.

Is ALOIDES TRAVAUX - ATX profitable?

Yes, ALOIDES TRAVAUX - ATX generated a net profit of 83 k€ in 2023.

Where is the headquarters of ALOIDES TRAVAUX - ATX ?

The headquarters of ALOIDES TRAVAUX - ATX is located in CABRIES (13480), in the department Bouches-du-Rhone.

Where to find the tax return of ALOIDES TRAVAUX - ATX ?

The tax return of ALOIDES TRAVAUX - ATX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALOIDES TRAVAUX - ATX operate?

ALOIDES TRAVAUX - ATX operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.