Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-11-15 (8 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: CESTAS (33610), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALMASAND VOYAGES : revenue, balance sheet and financial ratios
ALMASAND VOYAGES is a French company
founded 8 years ago,
specialized in the sector Activités des agences de voyage.
Based in CESTAS (33610),
this company of category PME
shows in 2021 a net income positive of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALMASAND VOYAGES (SIREN 832420723)
Indicator
2021
Revenue
N/C
Net income
31 567 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, ALMASAND VOYAGES generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 567 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 163%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.776%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.626%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
162.776
Financial autonomy
27.626
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
162.782021
2021
Q1: 0.0
Med: 17.08
Q3: 74.54
Watch
In 2021, the debt ratio of ALMASAND VOYAGES (162.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.63%2021
2021
Q1: 7.24%
Med: 27.07%
Q3: 46.82%
Good
In 2021, the financial autonomy of ALMASAND VOYAGES (27.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
292.899
Liquidity indicators evolution ALMASAND VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
292.899
Interest coverage
None
Sector positioning
Liquidity ratio
292.92021
2021
Q1: 118.77
Med: 189.75
Q3: 337.4
Good
In 2021, the liquidity ratio of ALMASAND VOYAGES (292.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ALMASAND VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ALMASAND VOYAGES is estimated at
44 456 €
(range 24 434€ - 220 103€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
24k€44k€220k€
44 456 €Range: 24 434€ - 220 103€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 567 €
×
1.4x
=44 457 €
Range: 24 435€ - 220 104€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare ALMASAND VOYAGES with other companies in the same sector:
The revenue of ALMASAND VOYAGES is not publicly disclosed (confidential accounts filed with INPI).
Is ALMASAND VOYAGES profitable?
Yes, ALMASAND VOYAGES generated a net profit of 32 k€ in 2021.
Where is the headquarters of ALMASAND VOYAGES ?
The headquarters of ALMASAND VOYAGES is located in CESTAS (33610), in the department Gironde.
Where to find the tax return of ALMASAND VOYAGES ?
The tax return of ALMASAND VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALMASAND VOYAGES operate?
ALMASAND VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart