Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BEAUCOUZE (49070), Maine-et-Loire
ALLWAN SECURITY : revenue, balance sheet and financial ratios
ALLWAN SECURITY is a French company
founded 23 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BEAUCOUZE (49070),
this company of category PME
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLWAN SECURITY (SIREN 442975777)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 953 200 €
3 152 522 €
3 023 861 €
2 968 216 €
2 102 665 €
6 157 542 €
2 085 369 €
2 464 682 €
1 771 978 €
Net income
611 994 €
442 466 €
125 932 €
204 448 €
248 207 €
-33 908 €
523 952 €
259 876 €
461 597 €
185 522 €
EBITDA
N/C
519 264 €
143 369 €
328 542 €
337 654 €
-46 715 €
761 579 €
346 079 €
633 088 €
135 522 €
Net margin
N/C
8.9%
4.0%
6.8%
8.4%
-1.6%
8.5%
12.5%
18.7%
10.5%
Revenue and income statement
In 2025, ALLWAN SECURITY generates positive net income of 612 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 186 k€ -> 612 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
611 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.425%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.421%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.002
0.145
0.204
0.006
0.009
4.425
Financial autonomy
90.01
85.565
91.604
82.861
91.785
91.612
91.372
94.431
83.717
84.421
Repayment capacity
0.0
0.0
0.0
0.0
-0.002
0.021
0.036
0.002
0.001
None
Cash flow / Revenue
10.972%
18.903%
12.34%
8.74%
-1.911%
8.796%
7.383%
4.431%
9.343%
None%
Sector positioning
Debt ratio
4.422025
2023
2024
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Good+23 pts over 3 years
In 2025, the debt ratio of ALLWAN SECURITY (4.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.42%2025
2023
2024
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Excellent
In 2025, the financial autonomy of ALLWAN SECURITY (84.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Good
In 2024, the repayment capacity of ALLWAN SECURITY (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 869.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
869.814
Liquidity indicators evolution ALLWAN SECURITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
980.27
682.913
1161.604
568.76
1141.318
1141.909
1125.219
1701.182
811.765
869.814
Interest coverage
1.056
0.068
0.0
0.069
-0.891
0.41
0.344
0.052
1.087
None
Sector positioning
Liquidity ratio
869.812025
2023
2024
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Excellent
In 2025, the liquidity ratio of ALLWAN SECURITY (869.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.09x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Excellent+24 pts over 2 years
In 2024, the interest coverage of ALLWAN SECURITY (1.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLWAN SECURITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
344 526 €
191 604 €
439 241 €
176 968 €
813 458 €
669 748 €
779 763 €
876 937 €
564 714 €
0 €
Inventory turnover (days)
27
19
38
13
70
37
50
75
30
0
Customer payment term (days)
44
57
49
18
62
59
52
22
48
0
Supplier payment term (days)
34
19
12
19
12
17
24
18
15
0
Positioning of ALLWAN SECURITY in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of ALLWAN SECURITY is estimated at
902 845 €
(range 390 139€ - 2 650 402€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
215 transactions
390k€902k€2650k€
902 845 €Range: 390 139€ - 2 650 402€
NAF 5 all-time
Valuation method used
Net Income Multiple
611 994 €
×
1.5x
=902 846 €
Range: 390 139€ - 2 650 402€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ALLWAN SECURITY with other companies in the same sector:
Yes, ALLWAN SECURITY generated a net profit of 612 k€ in 2025.
Where is the headquarters of ALLWAN SECURITY ?
The headquarters of ALLWAN SECURITY is located in BEAUCOUZE (49070), in the department Maine-et-Loire.
Where to find the tax return of ALLWAN SECURITY ?
The tax return of ALLWAN SECURITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLWAN SECURITY operate?
ALLWAN SECURITY operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart