Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-11-05 (15 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: LOIRE (49440), Maine-et-Loire
ALLTECH DECONSTRUCTION : revenue, balance sheet and financial ratios
ALLTECH DECONSTRUCTION is a French company
founded 15 years ago,
specialized in the sector Travaux de démolition.
Based in LOIRE (49440),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLTECH DECONSTRUCTION (SIREN 528179484)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 739 227 €
1 855 158 €
1 947 377 €
1 524 139 €
2 162 133 €
1 496 316 €
1 496 611 €
Net income
66 582 €
28 456 €
46 851 €
22 050 €
42 054 €
16 838 €
66 698 €
1 546 €
45 938 €
EBITDA
N/C
N/C
17 818 €
21 766 €
66 062 €
-20 308 €
87 709 €
-37 271 €
57 323 €
Net margin
N/C
N/C
2.7%
1.2%
2.2%
1.1%
3.1%
0.1%
3.1%
Revenue and income statement
In 2024, ALLTECH DECONSTRUCTION generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 67 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.035%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.219%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.567
1.242
0.035
0.044
0.04
0.038
0.038
0.037
0.035
Financial autonomy
50.056
48.005
42.016
57.096
52.05
63.342
66.496
69.301
68.219
Repayment capacity
0.032
-0.031
0.002
-0.009
0.003
0.009
-0.042
None
None
Cash flow / Revenue
3.376%
-2.397%
3.634%
-1.15%
2.947%
0.975%
-0.246%
None%
None%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 3.88
Med: 27.21
Q3: 60.79
Excellent
In 2024, the debt ratio of ALLTECH DECONSTRUCTION (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.22%2024
2022
2023
2024
Q1: 14.87%
Med: 32.56%
Q3: 50.82%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ALLTECH DECONSTRUCTION (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.04 years2022
2022
Q1: 0.0 years
Med: 0.3 years
Q3: 1.58 years
Excellent
In 2022, the repayment capacity of ALLTECH DECONSTRUCTION (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.3
185.492
168.312
225.175
206.405
274.925
286.895
313.784
305.107
Interest coverage
0.965
-0.145
0.079
-0.187
0.003
0.0
0.084
None
None
Sector positioning
Liquidity ratio
305.112024
2022
2023
2024
Q1: 135.21
Med: 183.64
Q3: 249.41
Excellent
In 2024, the liquidity ratio of ALLTECH DECONSTRUCTION (305.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.08x2022
2022
Q1: 0.0x
Med: 0.38x
Q3: 1.86x
Average
In 2022, the interest coverage of ALLTECH DECONSTRUCTION (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLTECH DECONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
278 235 €
372 598 €
272 472 €
240 296 €
267 414 €
315 470 €
215 160 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
72
44
44
47
60
47
0
0
Supplier payment term (days)
49
53
60
44
49
25
29
0
0
Positioning of ALLTECH DECONSTRUCTION in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of ALLTECH DECONSTRUCTION is estimated at
209 963 €
(range 46 805€ - 590 975€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
46k€209k€590k€
209 963 €Range: 46 805€ - 590 975€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
66 582 €
×
3.2x
=209 964 €
Range: 46 805€ - 590 975€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare ALLTECH DECONSTRUCTION with other companies in the same sector:
Frequently asked questions about ALLTECH DECONSTRUCTION
What is the revenue of ALLTECH DECONSTRUCTION ?
The revenue of ALLTECH DECONSTRUCTION in 2022 is 1.7 M€.
Is ALLTECH DECONSTRUCTION profitable?
Yes, ALLTECH DECONSTRUCTION generated a net profit of 67 k€ in 2024.
Where is the headquarters of ALLTECH DECONSTRUCTION ?
The headquarters of ALLTECH DECONSTRUCTION is located in LOIRE (49440), in the department Maine-et-Loire.
Where to find the tax return of ALLTECH DECONSTRUCTION ?
The tax return of ALLTECH DECONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLTECH DECONSTRUCTION operate?
ALLTECH DECONSTRUCTION operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart