Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-07 (23 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: SAULCET (03500), Allier
ALLIER FROID CLIM : revenue, balance sheet and financial ratios
ALLIER FROID CLIM is a French company
founded 23 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in SAULCET (03500),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIER FROID CLIM (SIREN 443596184)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 445 170 €
1 499 119 €
1 217 553 €
Net income
296 444 €
131 854 €
142 289 €
206 378 €
78 858 €
5 761 €
8 456 €
36 118 €
-31 571 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
25 018 €
53 255 €
-10 930 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.6%
2.4%
-2.6%
Revenue and income statement
In 2024, ALLIER FROID CLIM generates positive net income of 296 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
296 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.514%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.256
15.58
56.319
47.172
37.177
25.212
12.241
4.239
4.876
Financial autonomy
37.446
31.641
36.695
33.988
36.367
48.123
40.628
43.723
56.514
Repayment capacity
-2.16
0.791
6.895
None
None
None
None
None
None
Cash flow / Revenue
-1.387%
3.128%
1.391%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.882024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good-9 pts over 3 years
In 2024, the debt ratio of ALLIER FROID CLIM (4.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.51%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Good+16 pts over 3 years
In 2024, the financial autonomy of ALLIER FROID CLIM (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.837
Liquidity indicators evolution ALLIER FROID CLIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.818
147.686
196.531
169.381
169.38
209.392
177.63
178.401
236.837
Interest coverage
-6.661
1.262
2.402
None
None
None
None
None
None
Sector positioning
Liquidity ratio
236.842024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Average+17 pts over 3 years
In 2024, the liquidity ratio of ALLIER FROID CLIM (236.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIER FROID CLIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
228 230 €
407 281 €
319 816 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
24
20
0
0
0
0
0
0
Customer payment term (days)
60
76
60
0
279
0
0
0
0
Supplier payment term (days)
58
97
56
0
458
0
0
0
0
Positioning of ALLIER FROID CLIM in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of ALLIER FROID CLIM is estimated at
382 578 €
(range 252 157€ - 1 370 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
252k€382k€1370k€
382 578 €Range: 252 157€ - 1 370 163€
NAF 5 all-time
Valuation method used
Net Income Multiple
296 444 €
×
1.3x
=382 579 €
Range: 252 157€ - 1 370 163€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare ALLIER FROID CLIM with other companies in the same sector:
Frequently asked questions about ALLIER FROID CLIM
What is the revenue of ALLIER FROID CLIM ?
The revenue of ALLIER FROID CLIM in 2018 is 1.4 M€.
Is ALLIER FROID CLIM profitable?
Yes, ALLIER FROID CLIM generated a net profit of 296 k€ in 2024.
Where is the headquarters of ALLIER FROID CLIM ?
The headquarters of ALLIER FROID CLIM is located in SAULCET (03500), in the department Allier.
Where to find the tax return of ALLIER FROID CLIM ?
The tax return of ALLIER FROID CLIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIER FROID CLIM operate?
ALLIER FROID CLIM operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart