Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ALLIEL DEVELOPPEMENT : revenue, balance sheet and financial ratios

ALLIEL DEVELOPPEMENT is a French company founded 18 years ago, specialized in the sector Restauration traditionnelle. Based in PARIS (75001), this company of category PME shows in 2012 a revenue of 903 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALLIEL DEVELOPPEMENT (SIREN 502575715)
Indicator 2017 2012
Revenue N/C 902 525 €
Net income 18 680 € 41 490 €
EBITDA N/C 151 034 €
Net margin N/C 4.6%

Revenue and income statement

In 2017, ALLIEL DEVELOPPEMENT generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2017: 41 k€ -> 19 k€.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 680 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

51.214%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.679%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.3%

Solvency indicators evolution
ALLIEL DEVELOPPEMENT

Sector positioning

Debt ratio
51.21 2017
2012
2017
Q1: 0.36
Med: 41.88
Q3: 181.12
Average -24 pts over 2 years

In 2017, the debt ratio of ALLIEL DEVELOPPEMENT (51.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.68% 2017
2012
2017
Q1: 8.35%
Med: 31.81%
Q3: 57.86%
Good +19 pts over 2 years

In 2017, the financial autonomy of ALLIEL DEVELOPPEMENT (46.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.13 years 2012
2012
Q1: 0.0 years
Med: 0.14 years
Q3: 4.46 years
Average

In 2012, the repayment capacity of ALLIEL DEVELOPPEMENT (4.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 49.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

49.464

Liquidity indicators evolution
ALLIEL DEVELOPPEMENT

Sector positioning

Liquidity ratio
49.46 2017
2012
2017
Q1: 45.02
Med: 91.13
Q3: 169.02
Average -47 pts over 2 years

In 2017, the liquidity ratio of ALLIEL DEVELOPPEMENT (49.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
15.83x 2012
2012
Q1: 0.0x
Med: 0.83x
Q3: 10.96x
Excellent

In 2012, the interest coverage of ALLIEL DEVELOPPEMENT (15.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ALLIEL DEVELOPPEMENT

Positioning of ALLIEL DEVELOPPEMENT in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 1033 transactions of similar company sales in 2017, the value of ALLIEL DEVELOPPEMENT is estimated at 172 401 € (range 82 058€ - 335 692€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
1033 transactions
82k€ 172k€ 335k€
172 401 € Range: 82 058€ - 335 692€
NAF 5 année 2017

Valuation method used

Net Income Multiple
18 680 € × 9.2x = 172 402 €
Range: 82 058€ - 335 692€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 1033 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare ALLIEL DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about ALLIEL DEVELOPPEMENT

What is the revenue of ALLIEL DEVELOPPEMENT ?

The revenue of ALLIEL DEVELOPPEMENT in 2012 is 903 k€.

Is ALLIEL DEVELOPPEMENT profitable?

Yes, ALLIEL DEVELOPPEMENT generated a net profit of 19 k€ in 2017.

Where is the headquarters of ALLIEL DEVELOPPEMENT ?

The headquarters of ALLIEL DEVELOPPEMENT is located in PARIS (75001), in the department Paris.

Where to find the tax return of ALLIEL DEVELOPPEMENT ?

The tax return of ALLIEL DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALLIEL DEVELOPPEMENT operate?

ALLIEL DEVELOPPEMENT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.