Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-12-13 (15 years)Status: ActiveBusiness sector: Télécommunications filairesLocation: ONET-LE-CHATEAU (12850), Aveyron
ALLIANCE TRES HAUT DEBIT : revenue, balance sheet and financial ratios
ALLIANCE TRES HAUT DEBIT is a French company
founded 15 years ago,
specialized in the sector Télécommunications filaires.
Based in ONET-LE-CHATEAU (12850),
this company of category ETI
shows in 2024 a revenue of 37.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE TRES HAUT DEBIT (SIREN 529193997)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
37 292 576 €
43 822 479 €
69 457 362 €
33 009 817 €
23 569 055 €
13 323 185 €
1 652 029 €
N/C
N/C
Net income
-19 349 649 €
-13 251 376 €
569 399 €
-14 146 889 €
-8 283 851 €
-5 509 748 €
-5 506 728 €
-8 651 €
-2 183 €
EBITDA
5 970 018 €
6 536 361 €
16 024 910 €
-2 634 213 €
-1 690 619 €
-3 908 310 €
-819 392 €
-8 583 €
-2 113 €
Net margin
-51.9%
-30.2%
0.8%
-42.9%
-35.1%
-41.4%
-333.3%
N/C
N/C
Revenue and income statement
In 2024, ALLIANCE TRES HAUT DEBIT achieves revenue of 37.3 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +68.1%. Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 37.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.0 M€, representing 16.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -19.3 M€ (-51.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 292 576 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
37 292 576 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 970 018 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 894 151 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 349 649 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3346%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3346.23%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.192%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-19.263%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-31.08
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALLIANCE TRES HAUT DEBIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
95.151
1320.775
438.421
640.975
576.788
902.938
3346.23
Financial autonomy
91.139
51.303
10.271
4.464
11.886
9.573
10.898
7.688
2.192
Repayment capacity
0.0
0.0
-0.799
331.096
-22.234
-20.508
44.306
-11.756
-31.08
Cash flow / Revenue
None%
None%
-263.747%
1.498%
-18.359%
-26.084%
7.132%
-42.603%
-19.263%
Sector positioning
Debt ratio
3346.232024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Watch
In 2024, the debt ratio of ALLIANCE TRES HAUT DEBIT (3346.23) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.19%2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Average-9 pts over 3 years
In 2024, the financial autonomy of ALLIANCE TRES HAUT DEBIT (2.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-31.08 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 2.12 years
Excellent-62 pts over 3 years
In 2024, the repayment capacity of ALLIANCE TRES HAUT DEBIT (-31.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 190.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.472
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
190.46
Liquidity indicators evolution ALLIANCE TRES HAUT DEBIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1128.479
205.35
57.152
124.549
69.258
73.674
97.586
61.286
55.472
Interest coverage
-3.313
-0.792
-425.102
-52.906
-263.127
-263.436
68.43
172.349
190.46
Sector positioning
Liquidity ratio
55.472024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Watch-9 pts over 3 years
In 2024, the liquidity ratio of ALLIANCE TRES HAUT DEBIT (55.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
190.46x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 11.77x
Excellent
In 2024, the interest coverage of ALLIANCE TRES HAUT DEBIT (190.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 104 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. Favorable situation: supplier credit is longer than customer credit by 3 days. WCR is negative (-193 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 961 597 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
104 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
107 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-193 j
WCR and payment terms evolution ALLIANCE TRES HAUT DEBIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-9 383 393 €
11 006 949 €
-10 294 728 €
-11 410 173 €
7 138 133 €
-16 827 832 €
-19 961 597 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
606
292
69
77
70
77
104
Supplier payment term (days)
274
349
260
52
72
75
51
81
107
Positioning of ALLIANCE TRES HAUT DEBIT in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ALLIANCE TRES HAUT DEBIT is estimated at
10 258 458 €
(range 7 979 975€ - 12 684 089€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
7979k€10258k€12684k€
10 258 458 €Range: 7 979 975€ - 12 684 089€
NAF 5 all-time
Valuation method used
Revenue Multiple
37 292 576 €
×
0.28x
=10 258 459 €
Range: 7 979 976€ - 12 684 089€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare ALLIANCE TRES HAUT DEBIT with other companies in the same sector:
Frequently asked questions about ALLIANCE TRES HAUT DEBIT
What is the revenue of ALLIANCE TRES HAUT DEBIT ?
The revenue of ALLIANCE TRES HAUT DEBIT in 2024 is 37.3 M€.
Is ALLIANCE TRES HAUT DEBIT profitable?
ALLIANCE TRES HAUT DEBIT recorded a net loss in 2024.
Where is the headquarters of ALLIANCE TRES HAUT DEBIT ?
The headquarters of ALLIANCE TRES HAUT DEBIT is located in ONET-LE-CHATEAU (12850), in the department Aveyron.
Where to find the tax return of ALLIANCE TRES HAUT DEBIT ?
The tax return of ALLIANCE TRES HAUT DEBIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE TRES HAUT DEBIT operate?
ALLIANCE TRES HAUT DEBIT operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart