Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-07-04 (34 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PARIS (75017), Paris
ALLIANCE PROMOTION : revenue, balance sheet and financial ratios
ALLIANCE PROMOTION is a French company
founded 34 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PARIS (75017),
this company of category PME
shows in 2023 a revenue of 43 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE PROMOTION (SIREN 382449577)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
43 389 €
317 370 €
517 953 €
141 000 €
4 780 €
5 736 €
5 736 €
5 725 €
Net income
-196 237 €
698 487 €
299 370 €
2 444 680 €
-326 366 €
48 244 €
-381 349 €
567 232 €
-247 267 €
EBITDA
-906 707 €
-75 462 €
-36 313 €
-519 675 €
-57 598 €
-32 532 €
-23 143 €
-30 363 €
-220 363 €
Net margin
N/C
1609.8%
94.3%
472.0%
-231.5%
1009.3%
-6648.3%
9889.0%
-4319.1%
Revenue and income statement
In 2024, ALLIANCE PROMOTION records a net loss of 196 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-906 707 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-293 631 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-196 237 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.807%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.8%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.456
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
75.183
32.871
22.365
28.084
0.094
15.711
52.965
0.006
10.807
Financial autonomy
54.079
72.775
81.415
69.659
9.509
49.213
44.123
90.244
67.8
Repayment capacity
-5.152
1.306
-1.101
1.918
-0.001
-0.001
3.735
-0.001
-0.456
Cash flow / Revenue
-3697.809%
9901.22%
-6641.457%
5283.787%
-269.596%
-282.862%
132.527%
-584.916%
None%
Sector positioning
Debt ratio
10.812024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of ALLIANCE PROMOTION (10.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.8%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ALLIANCE PROMOTION (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.46 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good-28 pts over 3 years
In 2024, the repayment capacity of ALLIANCE PROMOTION (-0.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.352
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.055
Liquidity indicators evolution ALLIANCE PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
413.046
599.84
931.849
240.854
16.774
84.643
160.693
1110.844
305.352
Interest coverage
-12.281
-55.999
-32.632
-16.986
-5.86
-14.212
-97.979
-35.626
-3.055
Sector positioning
Liquidity ratio
305.352024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average+18 pts over 3 years
In 2024, the liquidity ratio of ALLIANCE PROMOTION (305.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.06x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average+19 pts over 3 years
In 2024, the interest coverage of ALLIANCE PROMOTION (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 351 days. Excellent situation: suppliers finance 351 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
351 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-93 696 €
497 440 €
57 921 €
318 989 €
-1 586 767 €
-326 859 €
1 268 455 €
1 515 279 €
0 €
Inventory turnover (days)
3544
3537
3537
5691
3
111
1
8
0
Customer payment term (days)
0
27759
0
14118
0
35
705
363
0
Supplier payment term (days)
4
6
3
433
36
110
682
0
351
Positioning of ALLIANCE PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare ALLIANCE PROMOTION with other companies in the same sector:
Frequently asked questions about ALLIANCE PROMOTION
What is the revenue of ALLIANCE PROMOTION ?
The revenue of ALLIANCE PROMOTION in 2023 is 43 k€.
Is ALLIANCE PROMOTION profitable?
ALLIANCE PROMOTION recorded a net loss in 2024.
Where is the headquarters of ALLIANCE PROMOTION ?
The headquarters of ALLIANCE PROMOTION is located in PARIS (75017), in the department Paris.
Where to find the tax return of ALLIANCE PROMOTION ?
The tax return of ALLIANCE PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE PROMOTION operate?
ALLIANCE PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart