ALLIANCE PARTENAIRES GRAPHIQUES : revenue, balance sheet and financial ratios
ALLIANCE PARTENAIRES GRAPHIQUES is a French company
founded 39 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in GAUCHY (02430),
this company of category ETI
shows in 2019 a revenue of 11.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE PARTENAIRES GRAPHIQUES (SIREN 339132748)
Indicator
2024
2023
2022
2019
2018
2016
Revenue
N/C
N/C
N/C
11 531 158 €
12 082 427 €
12 284 221 €
Net income
53 210 €
-79 444 €
426 036 €
-138 092 €
-244 186 €
-559 984 €
EBITDA
N/C
N/C
N/C
-743 €
-176 537 €
-230 927 €
Net margin
N/C
N/C
N/C
-1.2%
-2.0%
-4.6%
Revenue and income statement
In 2024, ALLIANCE PARTENAIRES GRAPHIQUES generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 210 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.914%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.05%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
2023
2024
Debt ratio
65.814
82.0
92.693
72.186
54.345
32.914
Financial autonomy
36.995
34.192
31.319
26.465
36.329
40.05
Repayment capacity
-2.856
-14.728
30.196
None
None
None
Cash flow / Revenue
-3.65%
-0.734%
0.313%
None%
None%
None%
Sector positioning
Debt ratio
32.912024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average-12 pts over 3 years
In 2024, the debt ratio of ALLIANCE PARTENAIRES GRAP... (32.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.05%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average+11 pts over 3 years
In 2024, the financial autonomy of ALLIANCE PARTENAIRES GRAP... (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2022
2023
2024
Liquidity ratio
184.935
175.128
155.422
147.974
167.644
154.968
Interest coverage
-5.435
-9.629
-1909.96
None
None
None
Sector positioning
Liquidity ratio
154.972024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Average
In 2024, the liquidity ratio of ALLIANCE PARTENAIRES GRAP... (154.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE PARTENAIRES GRAPHIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
2023
2024
Operating WCR
2 568 631 €
2 582 619 €
2 735 421 €
0 €
0 €
0 €
Inventory turnover (days)
18
20
23
0
0
0
Customer payment term (days)
59
60
66
0
0
0
Supplier payment term (days)
42
39
46
0
0
0
Positioning of ALLIANCE PARTENAIRES GRAPHIQUES in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of ALLIANCE PARTENAIRES GRAPHIQUES is estimated at
378 803 €
(range 129 765€ - 842 724€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
129k€378k€842k€
378 803 €Range: 129 765€ - 842 724€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 210 €
×
7.1x
=378 804 €
Range: 129 765€ - 842 725€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare ALLIANCE PARTENAIRES GRAPHIQUES with other companies in the same sector:
Frequently asked questions about ALLIANCE PARTENAIRES GRAPHIQUES
What is the revenue of ALLIANCE PARTENAIRES GRAPHIQUES ?
The revenue of ALLIANCE PARTENAIRES GRAPHIQUES in 2019 is 11.5 M€.
Is ALLIANCE PARTENAIRES GRAPHIQUES profitable?
Yes, ALLIANCE PARTENAIRES GRAPHIQUES generated a net profit of 53 k€ in 2024.
Where is the headquarters of ALLIANCE PARTENAIRES GRAPHIQUES ?
The headquarters of ALLIANCE PARTENAIRES GRAPHIQUES is located in GAUCHY (02430), in the department Aisne.
Where to find the tax return of ALLIANCE PARTENAIRES GRAPHIQUES ?
The tax return of ALLIANCE PARTENAIRES GRAPHIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE PARTENAIRES GRAPHIQUES operate?
ALLIANCE PARTENAIRES GRAPHIQUES operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart