Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-01-10 (5 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALLIANCE MODERNE DU BATIMENT : revenue, balance sheet and financial ratios
ALLIANCE MODERNE DU BATIMENT is a French company
founded 5 years ago,
specialized in the sector Construction de maisons individuelles.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2022 a net income positive of 62 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE MODERNE DU BATIMENT (SIREN 898104872)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
61 902 €
45 145 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, ALLIANCE MODERNE DU BATIMENT generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 45 k€ -> 62 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 902 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.167%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.444%
Solvency indicators evolution ALLIANCE MODERNE DU BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
50.815
61.167
Financial autonomy
2.966
2.444
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
61.172022
2021
2022
Q1: 0.0
Med: 13.82
Q3: 67.25
Average+9 pts over 2 years
In 2022, the debt ratio of ALLIANCE MODERNE DU BATIMENT (61.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.44%2022
2021
2022
Q1: 4.13%
Med: 21.32%
Q3: 44.0%
Average
In 2022, the financial autonomy of ALLIANCE MODERNE DU BATIMENT (2.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.052
Liquidity indicators evolution ALLIANCE MODERNE DU BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
105.907
103.052
Interest coverage
None
None
Sector positioning
Liquidity ratio
103.052022
2021
2022
Q1: 122.21
Med: 173.43
Q3: 266.7
Watch
In 2022, the liquidity ratio of ALLIANCE MODERNE DU BATIMENT (103.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ALLIANCE MODERNE DU BATIMENT in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ALLIANCE MODERNE DU BATIMENT is estimated at
153 658 €
(range 52 091€ - 495 507€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
52k€153k€495k€
153 658 €Range: 52 091€ - 495 507€
NAF 5 all-time
Valuation method used
Net Income Multiple
61 902 €
×
2.5x
=153 658 €
Range: 52 091€ - 495 508€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ALLIANCE MODERNE DU BATIMENT with other companies in the same sector:
Frequently asked questions about ALLIANCE MODERNE DU BATIMENT
What is the revenue of ALLIANCE MODERNE DU BATIMENT ?
The revenue of ALLIANCE MODERNE DU BATIMENT is not publicly disclosed (confidential accounts filed with INPI).
Is ALLIANCE MODERNE DU BATIMENT profitable?
Yes, ALLIANCE MODERNE DU BATIMENT generated a net profit of 62 k€ in 2022.
Where is the headquarters of ALLIANCE MODERNE DU BATIMENT ?
The headquarters of ALLIANCE MODERNE DU BATIMENT is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of ALLIANCE MODERNE DU BATIMENT ?
The tax return of ALLIANCE MODERNE DU BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE MODERNE DU BATIMENT operate?
ALLIANCE MODERNE DU BATIMENT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart