ALLIANCE MANUFACTURES DE FRANCE : revenue, balance sheet and financial ratios

ALLIANCE MANUFACTURES DE FRANCE is a French company founded 12 years ago, specialized in the sector Fabrication d’autres meubles et industries connexes de l’ameublement. Based in CHATENOIS (88170), this company of category PME shows in 2021 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ALLIANCE MANUFACTURES DE FRANCE (SIREN 800046641)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 569 400 € 640 778 € N/C N/C N/C N/C
Net income 98 547 € 18 369 € -21 205 € 102 437 € -14 637 € 31 663 € 4 086 € 23 979 € -36 145 €
EBITDA N/C N/C N/C 140 819 € -16 487 € N/C N/C N/C N/C
Net margin N/C N/C N/C 6.5% -2.3% N/C N/C N/C N/C

Revenue and income statement

In 2024, ALLIANCE MANUFACTURES DE FRANCE generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

98 547 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.304%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.357%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.4%

Solvency indicators evolution
ALLIANCE MANUFACTURES DE FRANCE

Sector positioning

Debt ratio
11.3 2024
2022
2023
2024
Q1: 0.92
Med: 21.14
Q3: 74.6
Good -20 pts over 3 years

In 2024, the debt ratio of ALLIANCE MANUFACTURES DE ... (11.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
54.36% 2024
2022
2023
2024
Q1: 7.98%
Med: 31.08%
Q3: 54.68%
Good +45 pts over 3 years

In 2024, the financial autonomy of ALLIANCE MANUFACTURES DE ... (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 272.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

272.054

Liquidity indicators evolution
ALLIANCE MANUFACTURES DE FRANCE

Sector positioning

Liquidity ratio
272.05 2024
2022
2023
2024
Q1: 131.19
Med: 215.69
Q3: 367.62
Good +35 pts over 3 years

In 2024, the liquidity ratio of ALLIANCE MANUFACTURES DE ... (272.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ALLIANCE MANUFACTURES DE FRANCE

Positioning of ALLIANCE MANUFACTURES DE FRANCE in its sector

Comparison with sector Fabrication d’autres meubles et industries connexes de l’ameublement

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 135 796€ to 1 573 339€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
135k€ 712k€ 1573k€
712 030 € Range: 135 796€ - 1 573 339€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d’autres meubles et industries connexes de l’ameublement)

Compare ALLIANCE MANUFACTURES DE FRANCE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d’autres meubles et industries connexes de l’ameublement

Frequently asked questions about ALLIANCE MANUFACTURES DE FRANCE

What is the revenue of ALLIANCE MANUFACTURES DE FRANCE ?

The revenue of ALLIANCE MANUFACTURES DE FRANCE in 2021 is 1.6 M€.

Is ALLIANCE MANUFACTURES DE FRANCE profitable?

Yes, ALLIANCE MANUFACTURES DE FRANCE generated a net profit of 99 k€ in 2024.

Where is the headquarters of ALLIANCE MANUFACTURES DE FRANCE ?

The headquarters of ALLIANCE MANUFACTURES DE FRANCE is located in CHATENOIS (88170), in the department Vosges.

Where to find the tax return of ALLIANCE MANUFACTURES DE FRANCE ?

The tax return of ALLIANCE MANUFACTURES DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALLIANCE MANUFACTURES DE FRANCE operate?

ALLIANCE MANUFACTURES DE FRANCE operates in the sector Fabrication d’autres meubles et industries connexes de l’ameublement (NAF code 31.09B). See the 'Sector positioning' section above to compare the company with its competitors.