Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-06-14 (21 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: MEYREUIL (13590), Bouches-du-Rhone
ALLIANCE HIGH TECH : revenue, balance sheet and financial ratios
ALLIANCE HIGH TECH is a French company
founded 21 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in MEYREUIL (13590),
this company of category ETI
shows in 2024 a revenue of 117.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE HIGH TECH (SIREN 478007511)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
117 782 980 €
119 311 960 €
100 458 072 €
86 981 417 €
84 942 207 €
82 359 229 €
62 672 049 €
57 056 220 €
42 549 559 €
Net income
1 862 842 €
1 420 146 €
1 238 459 €
786 746 €
518 109 €
433 978 €
293 363 €
259 433 €
170 326 €
EBITDA
2 024 509 €
2 132 154 €
2 039 580 €
1 197 428 €
911 927 €
733 268 €
435 824 €
441 580 €
308 356 €
Net margin
1.6%
1.2%
1.2%
0.9%
0.6%
0.5%
0.5%
0.5%
0.4%
Revenue and income statement
In 2024, ALLIANCE HIGH TECH achieves revenue of 117.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.6%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 117.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
117 782 980 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
117 782 980 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 024 509 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 277 320 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 862 842 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.49%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.511%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.358%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.127
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.739
69.506
36.953
80.441
175.898
72.053
42.32
7.995
4.49
Financial autonomy
1.405
2.427
2.86
5.209
6.267
7.168
7.594
8.142
12.511
Repayment capacity
0.009
1.078
0.723
2.371
5.047
1.873
0.838
0.174
0.127
Cash flow / Revenue
0.463%
0.507%
0.508%
0.591%
0.712%
0.998%
1.548%
1.481%
1.358%
Sector positioning
Debt ratio
4.492024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-22 pts over 3 years
In 2024, the debt ratio of ALLIANCE HIGH TECH (4.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.51%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average
In 2024, the financial autonomy of ALLIANCE HIGH TECH (12.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Average-19 pts over 3 years
In 2024, the repayment capacity of ALLIANCE HIGH TECH (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.304
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.855
Liquidity indicators evolution ALLIANCE HIGH TECH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.565
104.174
104.698
110.027
120.508
113.027
111.755
109.654
114.304
Interest coverage
6.498
7.936
9.786
9.347
9.043
3.688
2.241
2.687
1.855
Sector positioning
Liquidity ratio
114.32024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Watch
In 2024, the liquidity ratio of ALLIANCE HIGH TECH (114.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.85x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Excellent
In 2024, the interest coverage of ALLIANCE HIGH TECH (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. The company must finance 2 days of gap between collections and payments. Overall, WCR represents 79 days of revenue, i.e. 25.9 M€ to permanently finance. Over 2016-2024, WCR increased by +84%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
25 947 590 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
79 j
WCR and payment terms evolution ALLIANCE HIGH TECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
14 084 755 €
14 419 818 €
14 495 418 €
17 750 885 €
16 343 730 €
15 468 775 €
23 276 135 €
27 910 647 €
25 947 590 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
102
79
77
74
60
58
69
66
62
Supplier payment term (days)
102
78
74
65
57
56
67
65
60
Positioning of ALLIANCE HIGH TECH in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of ALLIANCE HIGH TECH is estimated at
7 209 982 €
(range 3 653 231€ - 16 342 751€).
With an EBITDA of 2 024 509€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
3653k€7209k€16342k€
7 209 982 €Range: 3 653 231€ - 16 342 751€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 024 509 €×1.0x
Estimation1 977 235 €
746 809€ - 8 737 900€
Revenue Multiple30%
117 782 980 €×0.16x
Estimation18 905 775 €
10 141 062€ - 34 534 318€
Net Income Multiple20%
1 862 842 €×1.5x
Estimation2 748 162 €
1 187 540€ - 8 067 532€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ALLIANCE HIGH TECH with other companies in the same sector:
Frequently asked questions about ALLIANCE HIGH TECH
What is the revenue of ALLIANCE HIGH TECH ?
The revenue of ALLIANCE HIGH TECH in 2024 is 117.8 M€.
Is ALLIANCE HIGH TECH profitable?
Yes, ALLIANCE HIGH TECH generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of ALLIANCE HIGH TECH ?
The headquarters of ALLIANCE HIGH TECH is located in MEYREUIL (13590), in the department Bouches-du-Rhone.
Where to find the tax return of ALLIANCE HIGH TECH ?
The tax return of ALLIANCE HIGH TECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE HIGH TECH operate?
ALLIANCE HIGH TECH operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart