ALLIANCE ENGINEERING CREATIVES : revenue, balance sheet and financial ratios
ALLIANCE ENGINEERING CREATIVES is a French company
founded 10 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LYON (69009),
this company of category PME
shows in 2023 a revenue of 814 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE ENGINEERING CREATIVES (SIREN 814952990)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
813 835 €
842 497 €
689 042 €
762 816 €
813 375 €
197 963 €
Net income
3 551 €
109 203 €
29 931 €
56 051 €
68 802 €
65 301 €
59 151 €
EBITDA
N/C
204 273 €
86 227 €
90 812 €
97 988 €
88 580 €
76 991 €
Net margin
N/C
13.4%
3.6%
8.1%
9.0%
8.0%
29.9%
Revenue and income statement
In 2024, ALLIANCE ENGINEERING CREATIVES generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 59 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 551 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.863%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.538%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
0.801
1.87
62.246
55.36
60.038
44.462
96.863
Financial autonomy
48.374
43.581
43.289
45.862
49.471
52.436
24.538
Repayment capacity
0.009
0.074
2.748
3.15
2.468
0.938
None
Cash flow / Revenue
30.125%
8.142%
9.871%
9.908%
9.482%
21.128%
None%
Sector positioning
Debt ratio
96.862024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average
In 2024, the debt ratio of ALLIANCE ENGINEERING CREA... (96.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.54%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Average-27 pts over 3 years
In 2024, the financial autonomy of ALLIANCE ENGINEERING CREA... (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.94 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average
In 2023, the repayment capacity of ALLIANCE ENGINEERING CREA... (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.574
167.28
276.185
301.42
379.104
357.662
174.082
Interest coverage
0.0
0.0
0.0
1.058
2.769
1.626
None
Sector positioning
Liquidity ratio
174.082024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average-41 pts over 3 years
In 2024, the liquidity ratio of ALLIANCE ENGINEERING CREA... (174.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.63x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Good
In 2023, the interest coverage of ALLIANCE ENGINEERING CREA... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE ENGINEERING CREATIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
-25 723 €
64 135 €
157 193 €
182 996 €
218 603 €
257 554 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
40
62
89
113
77
89
0
Supplier payment term (days)
69
118
85
112
42
64
0
Positioning of ALLIANCE ENGINEERING CREATIVES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 628€ to 7 285€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€2k€7k€
2 901 €Range: 628€ - 7 285€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ALLIANCE ENGINEERING CREATIVES with other companies in the same sector:
Frequently asked questions about ALLIANCE ENGINEERING CREATIVES
What is the revenue of ALLIANCE ENGINEERING CREATIVES ?
The revenue of ALLIANCE ENGINEERING CREATIVES in 2023 is 814 k€.
Is ALLIANCE ENGINEERING CREATIVES profitable?
Yes, ALLIANCE ENGINEERING CREATIVES generated a net profit of 4 k€ in 2024.
Where is the headquarters of ALLIANCE ENGINEERING CREATIVES ?
The headquarters of ALLIANCE ENGINEERING CREATIVES is located in LYON (69009), in the department Rhone.
Where to find the tax return of ALLIANCE ENGINEERING CREATIVES ?
The tax return of ALLIANCE ENGINEERING CREATIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE ENGINEERING CREATIVES operate?
ALLIANCE ENGINEERING CREATIVES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart