Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2020-02-06 (6 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: AMIENS (80000), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALLIANCE ENERGIES : revenue, balance sheet and financial ratios
ALLIANCE ENERGIES is a French company
founded 6 years ago,
specialized in the sector Production de combustibles gazeux.
Based in AMIENS (80000),
this company of category ETI
shows in 2024 a net income positive of 70 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE ENERGIES (SIREN 881879605)
Indicator
2024
Revenue
N/C
Net income
70 058 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2024, ALLIANCE ENERGIES generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 058 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -13319%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-13319.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.681%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
-13319.181
Financial autonomy
-0.681
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
-13319.182024
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Excellent
In 2024, the debt ratio of ALLIANCE ENERGIES (-13319.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.68%2024
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Average
In 2024, the financial autonomy of ALLIANCE ENERGIES (-0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.357
Liquidity indicators evolution ALLIANCE ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
148.357
Interest coverage
None
Sector positioning
Liquidity ratio
148.362024
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Average
In 2024, the liquidity ratio of ALLIANCE ENERGIES (148.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81197 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 228 days. The gap of 80969 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81197 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
228 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
81197
Supplier payment term (days)
228
Positioning of ALLIANCE ENERGIES in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of ALLIANCE ENERGIES is estimated at
194 039 €
(range 40 987€ - 706 720€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
40k€194k€706k€
194 039 €Range: 40 987€ - 706 720€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
70 058 €
×
2.8x
=194 040 €
Range: 40 987€ - 706 720€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare ALLIANCE ENERGIES with other companies in the same sector:
Frequently asked questions about ALLIANCE ENERGIES
What is the revenue of ALLIANCE ENERGIES ?
The revenue of ALLIANCE ENERGIES is not publicly disclosed (confidential accounts filed with INPI).
Is ALLIANCE ENERGIES profitable?
Yes, ALLIANCE ENERGIES generated a net profit of 70 k€ in 2024.
Where is the headquarters of ALLIANCE ENERGIES ?
The headquarters of ALLIANCE ENERGIES is located in AMIENS (80000), in the department Somme.
Where to find the tax return of ALLIANCE ENERGIES ?
The tax return of ALLIANCE ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE ENERGIES operate?
ALLIANCE ENERGIES operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart