Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHEVRY-COSSIGNY (77173), Seine-et-Marne
ALLIANCE CREATION : revenue, balance sheet and financial ratios
ALLIANCE CREATION is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHEVRY-COSSIGNY (77173),
this company of category PME
shows in 2021 a revenue of 959 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE CREATION (SIREN 523484913)
Indicator
2025
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
958 752 €
681 613 €
724 653 €
676 245 €
671 526 €
705 448 €
Net income
-18 978 €
17 998 €
42 704 €
-53 654 €
-11 203 €
10 342 €
37 554 €
49 650 €
EBITDA
N/C
N/C
52 877 €
-50 748 €
-1 059 €
23 722 €
43 183 €
54 148 €
Net margin
N/C
N/C
4.5%
-7.9%
-1.5%
1.5%
5.6%
7.0%
Revenue and income statement
In 2025, ALLIANCE CREATION records a net loss of 19 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 978 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.842%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.276%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Debt ratio
4.872
1.129
39.052
30.813
21.144
6.153
47.529
73.842
Financial autonomy
39.447
53.868
37.306
30.246
22.621
41.591
23.986
26.276
Repayment capacity
0.081
0.038
1.083
-13.765
-0.201
0.106
None
None
Cash flow / Revenue
7.366%
5.468%
3.622%
-0.183%
-7.848%
5.637%
None%
None%
Sector positioning
Debt ratio
73.842025
2021
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Watch+50 pts over 3 years
In 2025, the debt ratio of ALLIANCE CREATION (73.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.28%2025
2021
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-36 pts over 3 years
In 2025, the financial autonomy of ALLIANCE CREATION (26.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.11 years2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Good
In 2021, the repayment capacity of ALLIANCE CREATION (0.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.944
Liquidity indicators evolution ALLIANCE CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Liquidity ratio
165.758
213.824
164.612
142.275
121.887
167.115
130.17
147.944
Interest coverage
0.0
0.0
7.348
-181.87
-2.266
0.178
None
None
Sector positioning
Liquidity ratio
147.942025
2021
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch-12 pts over 3 years
In 2025, the liquidity ratio of ALLIANCE CREATION (147.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.18x2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Average
In 2021, the interest coverage of ALLIANCE CREATION (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Operating WCR
118 635 €
130 706 €
197 795 €
250 817 €
85 529 €
102 145 €
0 €
0 €
Inventory turnover (days)
2
2
3
3
4
3
0
0
Customer payment term (days)
67
73
92
98
57
43
0
0
Supplier payment term (days)
57
37
72
118
62
30
0
0
Positioning of ALLIANCE CREATION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare ALLIANCE CREATION with other companies in the same sector:
Frequently asked questions about ALLIANCE CREATION
What is the revenue of ALLIANCE CREATION ?
The revenue of ALLIANCE CREATION in 2021 is 959 k€.
Is ALLIANCE CREATION profitable?
ALLIANCE CREATION recorded a net loss in 2025.
Where is the headquarters of ALLIANCE CREATION ?
The headquarters of ALLIANCE CREATION is located in CHEVRY-COSSIGNY (77173), in the department Seine-et-Marne.
Where to find the tax return of ALLIANCE CREATION ?
The tax return of ALLIANCE CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE CREATION operate?
ALLIANCE CREATION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart