Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-18 (12 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: FLOING (08200), Ardennes
ALLIANCE CORINNE TAXIS : revenue, balance sheet and financial ratios
ALLIANCE CORINNE TAXIS is a French company
founded 12 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in FLOING (08200),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE CORINNE TAXIS (SIREN 799224795)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 148 570 €
N/C
N/C
N/C
633 993 €
500 669 €
Net income
193 431 €
221 110 €
106 008 €
132 331 €
113 159 €
146 786 €
226 069 €
146 117 €
EBITDA
N/C
N/C
199 448 €
N/C
N/C
N/C
274 994 €
178 979 €
Net margin
N/C
N/C
9.2%
N/C
N/C
N/C
35.7%
29.2%
Revenue and income statement
In 2024, ALLIANCE CORINNE TAXIS generates positive net income of 193 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 146 k€ -> 193 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.963%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.976%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.906
33.886
52.261
47.021
40.066
38.557
24.65
51.963
Financial autonomy
51.232
67.828
55.815
61.045
59.221
60.647
63.412
54.976
Repayment capacity
0.995
0.574
None
None
None
1.462
None
None
Cash flow / Revenue
34.256%
42.202%
None%
None%
None%
13.737%
None%
None%
Sector positioning
Debt ratio
51.962024
2022
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average+11 pts over 3 years
In 2024, the debt ratio of ALLIANCE CORINNE TAXIS (51.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.98%2024
2022
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Excellent
In 2024, the financial autonomy of ALLIANCE CORINNE TAXIS (55.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.46 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.64 years
Average
In 2022, the repayment capacity of ALLIANCE CORINNE TAXIS (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
319.019
632.263
333.23
459.503
246.89
225.286
186.287
150.233
Interest coverage
1.363
0.648
None
None
None
0.918
None
None
Sector positioning
Liquidity ratio
150.232024
2022
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Average-7 pts over 3 years
In 2024, the liquidity ratio of ALLIANCE CORINNE TAXIS (150.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.92x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of ALLIANCE CORINNE TAXIS (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE CORINNE TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-10 589 €
5 604 €
0 €
0 €
0 €
-66 227 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
16
19
0
0
0
6
0
0
Supplier payment term (days)
22
13
0
0
0
33
0
0
Positioning of ALLIANCE CORINNE TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of ALLIANCE CORINNE TAXIS is estimated at
753 234 €
(range 368 999€ - 1 945 034€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
368k€753k€1945k€
753 234 €Range: 368 999€ - 1 945 034€
NAF 5 all-time
Valuation method used
Net Income Multiple
193 431 €
×
3.9x
=753 235 €
Range: 369 000€ - 1 945 034€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare ALLIANCE CORINNE TAXIS with other companies in the same sector:
Frequently asked questions about ALLIANCE CORINNE TAXIS
What is the revenue of ALLIANCE CORINNE TAXIS ?
The revenue of ALLIANCE CORINNE TAXIS in 2022 is 1.1 M€.
Is ALLIANCE CORINNE TAXIS profitable?
Yes, ALLIANCE CORINNE TAXIS generated a net profit of 193 k€ in 2024.
Where is the headquarters of ALLIANCE CORINNE TAXIS ?
The headquarters of ALLIANCE CORINNE TAXIS is located in FLOING (08200), in the department Ardennes.
Where to find the tax return of ALLIANCE CORINNE TAXIS ?
The tax return of ALLIANCE CORINNE TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE CORINNE TAXIS operate?
ALLIANCE CORINNE TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart