Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-01 (7 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: VILLIERS-SUR-MARNE (94350), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ALLIANCE BAT : revenue, balance sheet and financial ratios
ALLIANCE BAT is a French company
founded 7 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VILLIERS-SUR-MARNE (94350),
this company of category PME
shows in 2019 a revenue of 581 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALLIANCE BAT (SIREN 844290635)
Indicator
2023
2021
2019
Revenue
N/C
N/C
581 428 €
Net income
120 000 €
26 655 €
62 359 €
EBITDA
N/C
N/C
82 461 €
Net margin
N/C
N/C
10.7%
Revenue and income statement
In 2023, ALLIANCE BAT generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 62 k€ -> 120 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.62%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.387%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2023
Debt ratio
10.227
124.405
36.62
Financial autonomy
45.092
26.559
35.387
Repayment capacity
0.101
None
None
Cash flow / Revenue
11.054%
None%
None%
Sector positioning
Debt ratio
36.622023
2019
2021
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average+10 pts over 3 years
In 2023, the debt ratio of ALLIANCE BAT (36.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.39%2023
2019
2021
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Good-10 pts over 3 years
In 2023, the financial autonomy of ALLIANCE BAT (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2019
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.78 years
Average
In 2019, the repayment capacity of ALLIANCE BAT (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.705
Liquidity indicators evolution ALLIANCE BAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2023
Liquidity ratio
172.49
223.348
169.705
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
169.712023
2019
2021
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Average-7 pts over 3 years
In 2023, the liquidity ratio of ALLIANCE BAT (169.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.94x
Average
In 2019, the interest coverage of ALLIANCE BAT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALLIANCE BAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2023
Operating WCR
73 713 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
58
0
0
Supplier payment term (days)
25
0
0
Positioning of ALLIANCE BAT in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ALLIANCE BAT is estimated at
297 874 €
(range 100 981€ - 960 565€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
100k€297k€960k€
297 874 €Range: 100 981€ - 960 565€
NAF 5 all-time
Valuation method used
Net Income Multiple
120 000 €
×
2.5x
=297 874 €
Range: 100 981€ - 960 565€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ALLIANCE BAT with other companies in the same sector:
Yes, ALLIANCE BAT generated a net profit of 120 k€ in 2023.
Where is the headquarters of ALLIANCE BAT ?
The headquarters of ALLIANCE BAT is located in VILLIERS-SUR-MARNE (94350), in the department Val-de-Marne.
Where to find the tax return of ALLIANCE BAT ?
The tax return of ALLIANCE BAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLIANCE BAT operate?
ALLIANCE BAT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart